Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hi there I really need help withy these 2 questions I really appreciate it. 1. Data table 20142018 Financial Statement Data and Stock Price Data

image text in transcribedimage text in transcribed

Hi there I really need help withy these 2 questions I really appreciate it.

1.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Data table 20142018 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of scal year end; in $ millions) Income Statement 2014 2015 2016 2017 2018 Revenue 405.2 362.9 427.4 511.8 607.3 Cost of Goods Sold (188.5) (172.7) (204.1) (250.5) (290.8) Gross Prot 216.7 190.2 223.3 261.3 316.5 Sales and Marketing (66.8) (65.6) (81.1) (102.9) (124.5) Administration (59.6) (58.9) (59.3) (66.5) (80.4) Depreciation & Amortization (28.9) (27.0) (35.7) (40.3) (40.6) EBIT 61.4 38.7 47.2 51.6 71.0 Interest Income (Expense) (32.3) (33.0) (30.7) (38.0) (39.0) Pretax Income 29.1 5.7 16.5 13.6 32.0 Income Tax (10.2) (2.0) (5.8) (4.8) (11.2) Net Income 18.9 3.7 10.7 8.8 20.8 Shares Outstanding (millions) 53.5 53.5 53.5 53.5 53.5 Earnings per Share $0.35 $0.07 $0.20 $0.16 $0.39 Balance Sheet 2014 201 5 2016 201 7 201 8 Assets Cash 48.1 67.8 90.3 87.0 96.3 Accounts Receivable 87.2 71.3 70.3 75.8 87.6 Inventory 33.6 29.3 29.6 31.7 33.5 Total Current Assets 168.9 168.4 190.2 194.5 217.4 Consider the nancial statement data and stock price data for Mydeco Corp. Suppose Mydeco repurchases 1.7 million shares each year from 2015 to 2018. What would be its earnings per share in 2018? (Assume Mydeco pays for the shares using its available cash and that Mydeco earns no interest on its cash balances.) 3 Click the icon to view the nancial statement and stock price data. (Select the best choice below.) O A. A repurchase does not impact earnings directly, so any change to EPS will come from a reduction in shares outstanding. 2018 shares outstanding = 53.5 million - 4 x 1.7 million = 46.7 million, EPS = $20.8 million I 46.7 million = $0.45. 0 B. A repurchase does not impact earnings directly, so any change to EPS will come from a reduction in shares outstanding. 2018 shares outstanding = 53.5 million - 4 x 1.7 million = 46.7 million, EPS = $8.8 million/46.7 million = $0.19. 0 C. A repurchase does not impact earnings directly, so any change to EPS will come from an increase in shares outstanding. 2018 shares outstanding = 53.5 million + 4 x1] million = 51.8 million, EPS = $20.8 million I 51 .8 million = $0.40. 0 D. A repurchase does not impact earnings directly, so any change to EPS will come from an increase in shares outstanding. 2018 shares outstanding = 53.5 million + 4 x1.7 million = 51.8 million, EPS = $8.8 million / 51 .8 million = $0.17. 2014-2018 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2014 2015 2016 2017 2018 Revenue 404.3 363.8 424.6 510.7 504.1 Cost of Goods Sold (188.3) (173.8) (206.2) 246.8) (293.4) Gross Profit 216.0 190.0 218.4 263.9 310.7 Sales and Marketing (66.7) (66.4) 82.8) (102.1) (120.8) Administration (60.6) (59.1) (59.4) (66.4) (78.5) Depreciation & Amortization 27.3) (27.0) (34.3) 38.4) 38.6) EBIT 61.4 37.5 41.9 57.0 72.8 Interest Income (Expense) (33.7) (32.9) 32.2) (37.4) (39.4) Pretax Income 27. 4.6 9.7 19.6 33.4 Income Tax 9.7) 1.6) (3.4 6.9 11.7) Net Income 18.0 3.0 6.3 12.7 21.7 Shares Outstanding (millions) 55 55 55 55 65 Earnings per Share $0.33 $0.05 $0.11 $0.23 $0.39 Balance Sheet 2014 2015 2016 2017 2018 Assets Cash 48.8 68.9 86.3 77.5 85.0 Accounts Receivable 88.6 69.8 69.8 76.9 86.1 Inventory 33.7 30.9 28.4 31.7 35.3 Total Current Assets 171.1 169.6 184.5 186.1 206.4 Net Property, Plant & Equipment 245.3 243.3 309.0 345.6 347.0 Goodwill & Intangibles 361.7 361.7 361.7 361.7 361.7 Total Assets 778.1 774.6 855.2 893.4 915.1 Liabilities & Stockholders' Equity Accounts Payable 18.7 17.9 22.0 26.8 31.7 Accrued Compensation 6.7 6.4 7.0 B.1 9.7 Total Current Liabilities 25.4 24.3 29.0 34.9 41.4 Long-Term Debt 500.0 500.0 575.0 600.0 600.0 Total Liabilities 525.4 524.3 604.0 634.9 541.4 Stockholders' Equity 252.7 250.3 251.2 258.5 273.7 Total Liabilities & Stockholders' 778.1 774.6 855.2 893.4 915.1 Equity Statement of Cash Flows 2014 2015 2016 2017 2018 Net Income 18.0 3.0 6.3 12.7 21.7 Depreciation & Amortization 27.3 27.0 34.3 38.4 38.6 Change in Accounts Receivable 3.9 18.8 0.0 (7.1) (9.2 Change in Inventory (2.9) 2.8 2.5 (3.3) (3.6) Change in Pay. & Accrued Comp. 2.2 (1.1) 47 5.9 6.5 Cash from Operations 48.5 50.5 47.8 46.6 54.0 Capital Expenditures (25.0) (25.0) (100.0) (75.0) (40.0) Cash from Investing Activ. (25.0) (25.0) 100.0) (75.0) (40.0) Dividends Paid (5.4) (5.4) (5.4) (5.4) (6.5) Sale (or Purchase) of Stock Debt Issuance (Pay Down) 75.0 25.0 Cash from Financing Activ. 5.4) (5.4) 69.6 19.6 6.5 Change in Cash 18.1 20.1 17.4 (8.8) 7.5 Mydeco Stock Price $7.92 $3.30 $5.25 $8.71 $10.89Consider the nancial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12 million at the end of 2015 and this equipment was depreciated by $4 million per year in 2016, 2017, and 2018. Given Mydeco's tax rate of 35%, what impact would this additional purchase have had on Mydeco's net income in years 20152018'? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) a Click the icon to View the nancial statement and stock price data. Calculate the new net income below. (Round to one decimal place.) (millions) Year 2015 Net Income Additional Depreciation Tax Savings MD New Net Income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

11th Edition

1119594596, 978-1119594598

More Books

Students also viewed these Accounting questions