Question
Holmes Inc. acquired 100% of the voting common stock of Lynch Inc. on December 31, 2020. The book value and fair value of Lynch's accounts
Holmes Inc. acquired 100% of the voting common stock of Lynch Inc. on December 31, 2020. The book value and fair value of Lynch's accounts on that date are following. Credit balances are indicated by parentheses.Lynch remains as a separate legal entity after acquisition.
Book value Fair value
Current assets 400,000 400,000
Land 420,000 480,000
Buildings (20-year useful 500,000 500,000
life)
Equipment (10-year useful 120,000 200,000
life)
Liabilities (700,000) (700,000)
Common
stock (200,000)
Additional paid-in
capital (100,000)
Retained earnings (440,000)
Assume that Holmes issued 50,000 shares of common stock with a $5 par value and a $20 fair value for all of the outstanding stock of Lynch. In addition, Holmes agreed to pay the shareholders of Lynch another $120,000 if Lynch's earnings exceed $50,000 next year. The estimated probability of this payment is 50% and we assume a present value factor of 0.975 for one year. Holmes also paid $8,000 legal fees and $3,000 stock issuance fees for this acquisition.
Holmes Holmes* Consolidated
Pre-acquisition Post-acquisition Lynch Totals
Income Statement
Revenues (1,000,000)
Expense 850,000 ?
Net income (150,000) ?
Statement of Retained
Earnings
Retained Earnings, 1/1 (870,000)
Net income (above) (150,000)
Dividends declared 110,000
Retained earnings, 12/31 (910,000)
Balance Sheet
Current assets 800,000 400,000
Investment in Lynch ? ?
Land 660,000 420,000
Buildings 1,500,000 500,000
Equipment 900,000 120,000 ?
Goodwill 200,000 ?
Total assets 4,060,000 1,440,000
Notes payable (450,000) (700,000)
Contingent performance liability ?
Common stock (1,620,000) ? (200,000) ?
Additional paid-in
capital (1,080,000) ? (100,000)
Retained earnings, 12/31 (910,000) (440,000)
Total liabilities and equities (4,060,000) (1,440,000)
What is Additional paid-in capital in post-acquisition column for Holmes?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started