Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Home Free Inc. had the following financial information for 2013. Prepare the statement of cash flows using the indirect method for the operating section. Briefly

Home Free Inc. had the following financial information for 2013. Prepare the statement of cash flows using the indirect method for the operating section. Briefly analyze the statement -- what do you learn from it?

Additional information: Old equipment was sold for $800 cash when the original cost of the equipment sold was $31,600. No new equipment was purchased in 2013. Land was purchased with cash. Assume any new stock was issued for cash. Dividends were paid in Cash.

Enter amounts subtracted or cash paid/used as negative amounts.

Home Free, Inc. Income Statement For Year Ended December 31, 2013
Revenue:
Sales Revenue 275,000
Expenses:
Depreciation Expense 33,000
Salaries Expense 99,000
Rent Expense 22,000
Utilities Expense 5,800
Loss on Sale of Equipment 800
Total Expenses 160,600
Net Income 114,400

Home Free, Inc. Balance Sheet December 31, 2013
Assets: 2013 2012 Liabilities & Equity: 2013 2012
Cash 350,750 410,450 Accounts Payable 12,000 17,500
Accounts Receivable 70,000 125,000 Taxes Payable 3,550 2,150
Supplies 550 850 Total Current Liabilities 15,550 19,650
Inventory 83,000 79,000 Long Term Notes Payable - 39,000
Total Current Assets 504,300 615,300
Common Stock 155,000 155,000
Equipment 77,000 108,600 Paid in capital in excess of par value, common stock 285,000 285,000
Less: Accum. Depreciation (63,000) (60,000) Total Paid in Capital 440,000 440,000
Land 155,000 -
Total Plant Assets 14,000 48,600 Retained Earnings 217,750 165,250
TOTAL ASSETS 673,300 663,900 TOTAL LIABILITIES AND EQUITY 673,300 663,900

Home Free, Inc. Statement of Cash Flows For Year Ended December 31, 2013
Description Amount Total
Subcategory,Cash Flows from Operating Activities:
Subcategory,Adjustments to reconcile net income to net cash
Single line Single line
Total Adjustments Single lineSingle line
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Single line
Subcategory,Cash Flows from Investing Activities:
Single line Single line
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Single line
Subcategory,Cash Flows from Financing Activities:
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Human Resource Function Audit

Authors: Peter Reilly, Marie Strebler, Polly Kettley

1st Edition

0955970776, 978-0955970771

More Books

Students also viewed these Accounting questions