Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Home Free Inc. had the following financial information for 2013. Prepare the statement of cash flows using the indirect method for the operating section. Briefly
Home Free Inc. had the following financial information for 2013. Prepare the statement of cash flows using the indirect method for the operating section. Briefly analyze the statement -- what do you learn from it?
Additional information: Old equipment was sold for $800 cash when the original cost of the equipment sold was $31,600. No new equipment was purchased in 2013. Land was purchased with cash. Assume any new stock was issued for cash. Dividends were paid in Cash.
Enter amounts subtracted or cash paid/used as negative amounts.
Home Free, Inc. Income Statement For Year Ended December 31, 2013 | ||
---|---|---|
Revenue: | ||
Sales Revenue | 275,000 | |
Expenses: | ||
Depreciation Expense | 33,000 | |
Salaries Expense | 99,000 | |
Rent Expense | 22,000 | |
Utilities Expense | 5,800 | |
Loss on Sale of Equipment | 800 | |
Total Expenses | 160,600 | |
Net Income | 114,400 |
Home Free, Inc. Balance Sheet December 31, 2013 | ||||||
---|---|---|---|---|---|---|
Assets: | 2013 | 2012 | Liabilities & Equity: | 2013 | 2012 | |
Cash | 350,750 | 410,450 | Accounts Payable | 12,000 | 17,500 | |
Accounts Receivable | 70,000 | 125,000 | Taxes Payable | 3,550 | 2,150 | |
Supplies | 550 | 850 | Total Current Liabilities | 15,550 | 19,650 | |
Inventory | 83,000 | 79,000 | Long Term Notes Payable | - | 39,000 | |
Total Current Assets | 504,300 | 615,300 | ||||
Common Stock | 155,000 | 155,000 | ||||
Equipment | 77,000 | 108,600 | Paid in capital in excess of par value, common stock | 285,000 | 285,000 | |
Less: Accum. Depreciation | (63,000) | (60,000) | Total Paid in Capital | 440,000 | 440,000 | |
Land | 155,000 | - | ||||
Total Plant Assets | 14,000 | 48,600 | Retained Earnings | 217,750 | 165,250 | |
TOTAL ASSETS | 673,300 | 663,900 | TOTAL LIABILITIES AND EQUITY | 673,300 | 663,900 |
Description | Amount | Total |
---|---|---|
Subcategory,Cash Flows from Operating Activities: | ||
Subcategory,Adjustments to reconcile net income to net cash | ||
Single line | Single line | |
Total Adjustments | Single lineSingle line | |
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | Single line | |
Subcategory,Cash Flows from Investing Activities: | ||
Single line | Single line | |
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | Single line | |
Subcategory,Cash Flows from Financing Activities: | ||
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | ||
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | ||
Cash Balance, 2012Cash Balance, 2013Net Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started