Home Insert Draw Page Layout Formulas Data Review View Tell me Times New Roman 10 - A A 29 Wrap Text Custom Paste B IU A LO Merge & Center $ - % ) *28-29 Conditional Format Cell Formatting as Table Styles Insert B D E F G H 1 J K L M N C7 X & fx 1 2. 3 Month 4 5 Lender's Comprehensive Cash Flows 6 7 IRR (monthly 8 IRR (alle) 9 10 1 Comprehensive Cashflow for Lender (EOM) 3 4 $ 2 6 7 8 9 10 11 12 (30,000) (154.597) (216,436) (386,494) 274316) (154.597) (154.597) (154,397) (223,436) (137,678) 2,032,491 12 13 14 15 16