Homework: Chapter 10 Homework Question 3, P 10-8 (Simil. 3 HW Scors: AA 47,2 of 3 in Points: 0 of 1 1 Save @ Year 2 3 4 Sure Industri 88 minully states $128 mm i debl. $55 mm TCThe long projected cash low for the next lour yours O 1 Earnings and FCF Forecast ($ million 1 SW 1980 5180 5170 5743 2 Growth Hor Year 10.35 V Doc. of Goods Sold 1913.01 (2002) (3040) 4 Gross Profit 151.4 1733 180.5 129.5 5 Suling, Genial & A 190.51 (1032) 108.4) G Depreciation 17.01 7 EBIT 90 02.1 C. U Lessine 44 221.51 1230) (240 (20.1) OP DOWN 70 TI A. SUPOSA Sor's URNIR And Par cash flow are space to gowWA 465 beyond year four in Soms wa Awamo cost of copil k 11 what is the val som stock based on this information The stock pro for the case 15 $17. Cround 13 th nourcet com ) ( Save 1003 Homework: Chapter 10 Homework Question 3, P 10-8 (simil HW Score HH, 2 o 3 punts Pali14 Points: 0 of 1 Sore Indizes hasta milon outstanding charcs 5125 mila in dicht 55 milion in cach, and the following protected free cash low for the next four years Year D 1 J Erning and FCF Fantas (3 milion 1 Sales 547 5743 " 7 Caw PY! & 14 135 ROS, SON 3 Cost Conds Sell 13180) 19848! + Gross Pront 1:44 1103 100.5 Selmy Gun 830) (10323 (10. Depreciation 1/0) 17.01 19.01 (9.51 7 EBIT 58 SAA A52 8 I CATATA 405 1938 12431 12011 Ni hitam 70 on AS 10 16 Cachal Funch 100 1991 1104 11 Less: Increase in we 12 From Cash Flas 253 200 30.0 353 . Sen x WC: WHI! Ali Sunde wei xpdi 11 w Hidu.com? b. Seega ne sme 7. 70%. her world? c. Rama DIN SOCIA7%EH WHICH IS Saling amplom alla ala Wal pri Hyun? AHIR HIHIHEN HIHIN! darwin WH Ramallo 18. Islinyam B:1 175 Kliny 1 tullah mp IHANI wa picha yule ar Son (Hit This will help XXI will your * 149 a. Suppose Sora's revenue and trop cach now so cxpected to grow sta 4.8rat beyond your four. If Sora's weighed a crage cost of capital 11.0% wat is the value of Sora sock byed on this informato The sink pretorius and is the next cent Help me solve this View an example Get more help Clear al Check answer A.SE 26 FM MO