Homework: Chapter 12 Homework (required) Save Score: 0.4 of 1 pt 10 of 10 (10 complete HW Score: 70%. 7 of 10 pts P12-57A (similar to) Question Hep Tidal Wwe in considering purchasing a water park in Oakland Caldomi for $2.300.000 The newly were e cash inflows of 35.000 for ten years Episcinatut they will win set fort yours and have no residuatore. The company straight line depreciation its owners war payback'in less than five years and an ARR of 12 or more Management Shundertones of intre Click the icon to view the present value anty table Cd the con to view the presentatie) (Click the icon to view the future annuitable Click the conto view the future stati) Read the man Requirement 1. Compute the payback period. Af NPV and the apprantate pe of the worstart lit ou une petites to compute the 1952. ww with a cuest terwit rate shown in the tune Pound the partes period to ona dedinaplace) The patch plodin paris Requirement 1. Compute the payback period, the ARR, the NPV, and the approximate IRR of this investment. (If you use the tables to compute the IRR, answer with the closest interest rate shown in the tables.) (Round the payback period to one decimal place.) The payback period in years) is (Round the percentage to the nearest tenth percent.) The ARR (accounting rate of return) is % (Round your answer to the nearest whole dollar.) Net present value The IRR (internal rate of return) is between 18% and 20% Requirement 2. Recommend whether the company should invest in this project. Recommendation Invest in the new facility Reference Reference - X SG NA SI Period TP 49 10% 12 Period 1 OYO 09210462094096 0.900003702 Period 2 0.847 1970 119339160183311110011506 003 1 1993 Period 2.94125421202775272320732371247240223222246 2 Period 4 2150 39023002117363035463465 33123170307291427260025 Periods 42534140044524329 42123900 391 3806341922421372911 Periods 579652752625070 49 48334354111 39355348 Period? 33 67647203000025786 552 523644544300 400 3312 5164 Periods 76527335702067640562004753354953 4890 Period 9 3500 17.730 7.435210102753214484001 43 4031 Period 1019471 9335011722700671041456650 $216 4933 4454 Peld 110251700836786796800 4 4 Period 1211355 1057 0950363637564 104 6506.1977 20 Period 1312411331009009356885 T1642434910 4533 Period 10300412100 1201058 2059 2060 2000 Stor Period 15130512451931110 10:30 1220000115146855090 LETS Period 2018 5534877131240214701HA0395353 4370 Perfod 52290318.6037401562 091270007721 574 2019 Period 2300 230019090172018272137661217000 Period 012430622372455 16 NTNUTI 10 Ferid 90000 10000 period 0900 OSOBOT000357 01064 0710010100120679 Perind 00240.00.10100000142 Periods 01.01.2009 Periods ONDA OTO0105 0.0005640501 000000 Period 093330700011101005100304 0312 Periods at 070140704040751305 Q.BE period 9 4700545 0.000000150154 per 1000000000227 0.1911 Period 11020500231010 purile 2010 T04303503010130112 Period 1300000016900000220320109 Period 1000000 SO. 0400 30000 10000 Period 15 296103062UITD020100140 Patio 2008200305594560120216010904020190079026 Pod 25 9789002793350203010000000000000000010 Pri 074206011330201011000032004 Period 203000300334 033 305 3.000.000 nal Done Pet Done Toqulicu 10 of 10 (10 complete) i Reference - Penods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 1% 2% 3% 5% 5% 8% 10% 12% 14% 16% 18% 20% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2010 2.020 2.030 2.040 2.050 2060 2.080 2.100 2120 2 140 2160 2 180 2 200 3.030 3.060 3.091 3.122 3.153 3.184 3.246 3.310 3.374 3.440 3.506 3.572 3.640 4060 4122 4.184 4 246 4.310 4 375 4.506 4641 4.779 4.921 6.066 5215 5.368 5.101 5.204 5,309 5.416 5.526 5.637 5.867 6.105 6.353 6.610 6.877 7.154 7442 6.152 6,308 6.468 6.633 6.802 6.975 7.336 7.716 8.115 8.536 8.977 9.442 9930 7214 7.434 7.662 7.898 8.142 8.394 8.923 9.487 10.089 10.730 11414 12.142 12 916 8.286 8.583 8.892 9.214 9.649 9.897 10.63711436 12.300 13.233 14 240 15.327 16.499 9.369 9.755 10.159 10.583 11.027 11.491 12.488 13.579 14.776 16.085 17.619 19.086 20.799 10.462 10.950 11.464 12.006 12.578 13.181 1448715.937 17 549 19.337 21.321 23.521 26 959 11 567 12 169 12.808 13 486 14 207 14.972 16.645 18.531 | 20.655 23.045 25.733 28.756 32.150 12.683 13.412 1419215 026 15.917 16.870 18.977 | 21.38424,133 27 271 30.850 34 931 39.581 13.809 14.680 15.618 16.627 17.713 18.882 21.495 2452328 029 32089 36.788 42 219 48.497 14.94715.974 17.086 18.292 19.59921015 24 215 27.975 32 393 37581 43,672 60.818 69.198 16.097 17 29318.5992002421.679 23.276 271152 31.772 37.280 43.842 51 660 60.966 72036 91.025 115.330 148 828 22019 24 297 26.870 29 778 33.068 36 786 45.76257 27572 052 186 688 32 03036.459 41 646 47.72754.865 73.103 98.347 133.334 181 874 249 214 28 243 842 603 471981 34.785 40.568 47 575 56,08566 239 79.058 113 283 164 494 241.353 358 787 530 312 780,949,181 882 48.886 50.402 75.40195 026 120.800 154 782 269.0571 442.5937679 1.842 02523607574163 218 7:343 858 Period 20 Period 25 Period 30 Period 40 PL Done A Reference - X Perods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 195 1.010 1020 1.030 1041 1051 2% 1.020 1040 1.061 1.082 1.104 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1217 5% 1.050 1.103 1.158 1.216 1.276 5% 1.060 1.124 1.191 1 262 1.338 8% 1.080 1.166 1.260 1.360 1.469 10% 1.100 1210 1.331 1464 1611 12% 1.120 1.254 1.405 1.574 1.762 14% 1.140 1.300 1.482 1689 1.925 16% 1.160 1.346 1.561 1.811 2.100 18% 1180 1.392 1.643 1.939 2288 20% 1.200 1.440 1.728 2.074 2488 1.062 1.072 1083 1094 1.105 1.126 1.149 1.172 1.195 1.219 1 194 1 230 1 267 1.305 1.344 1.265 1.316 1.369 1.423 1480 1.340 1.407 1.477 1551 1629 1419 1.504 1.594 1689 1.791 1.587 1.714 1851 1.999 2. 159 1.772 1.949 2144 2.358 2.594 1974 2.211 2.476 2.773 3.106 2.195 2.502 2.853 3.252 3.707 2436 2.826 3.278 3803 4.411 2.700 3185 3.759 4435 5234 2.986 3,583 4300 5.160 6.192 Period 11 Period 12 Period 13 Period 14 Period 15 1.116 1.127 1.138 1149 1161 1.243 1.268 1 294 1.319 1346 1.384 1426 1469 1513 1.668 1539 1.601 1.665 1732 41.901 1710 1.796 1 886 1980 2079 1.898 2012 2.133 2 261 2.397 2 332 2518 2.720 2.937 3172 2 853 3.138 3.452 3.797 4.177 3479 3.896 4383 4887 6.474 4.226 4 818 5.492 6:26 7128 5.117 5.938 6.886 7.988 9.266 6.176 7288 8.599 10147 11.974 7430 8.916 10.699 12.839 15.407 2.653 1486 1841 Period 20 Period 25 Period 30 Period 40 1.220 1282 1349 489 1806 2.094 2427 3 262 2191 2 606 3.243 2.801 3386 4322 7040 3.207 4661 6.727 9.648 13.743 1948127393 38 338 4292 6.849 10.83517.000 25.462 49.87462 869 95 396 5.743 10.0631744929 960 60 950 85.850 143.371 237376 10 286 2725 45 25993 051188 884378 721 750.378 1.469.772 2 200 Bon Done