-Homework Saved new Mac App Sto Help Savec Starfax, Inc., manufactures a small part that is widely used in various electronic products such as home computers. Results for the first three years of operations were as follows (absorption costing basis): Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income (loss) Year 2 $1,000,000 740,000 260,000 220,000 $ 40,000 Year 2 $ 790,000 520,000 270,000 190,000 $ 80,000 Year 3 $1,000,000 785,000 215,000 220,000 $ (5,000) In the latter part of Year 2, a competitor went out of business and in the process dumped a large number of units on the market. As a result, Starfax's sales dropped by 20% during Year 2 even though production increased during the year. Management had expected sales to remain constant at 50,000 units; the incdeased production was designed to provide the company with a buffer of protection against unexpected spurts in demand. By the start of Year 3, management could see that it had excess inventory and that spurts in demand were unlikely. To reduce the excessive inventories, Starfax cut back production during Year 3, as shown below: Production in units Sales in units Year 1 50,000 50,000 Year 2 60,000 40,000 Year 3 40,000 50,000 Additional information about the company follows: a. The company's plant is highly automated. Variable manufacturing expenses (direct materials, direct labor, and variable manufacturing overhead) total only $4.00 per unit, and fixed manufacturing overhead expenses total $540,000 per year. b. A new fixed manufacturing overhead rate is computed each year based that year's actual fixed manufacturing overhead costs divided by the actual number of units produced. c. Variable selling and administrative expenses were $3 per unit sold in each year. Fixed selling and administrative expenses totaled $70,000 per year. d. The company uses a FIFO inventory flow assumption. (FIFO means first-in first-out. In other words, it assumes that the oldest units in Inventorv are sold first.) $70,000 per year. d. The company uses a FIFO inventory flow assumption. (FIFO means first-in first-out. In other words, it assumes that the oldest units in inventory are sold first.) Starfax's management can't understand why profits doubled during Year 2 when sales dropped by 20% and why a loss was incurred during Year 3 when sales recovered to previous levels. Required: 1. Prepare a variable costing income statement for each year. 2. Refer to the absorption costing income statements above. a. Compute the unit product cost in each year under absorption costing. Show how much of this cost is variable and how much is fixed. b. Reconcile the variable costing and absorption costing net operating income figures for each year. 5b. If Lean Production had been used during Year 2 and Year 3, what would the company's net operating income (or loss) have been in each year under absorption costing? Complete this question by entering your answers in the tabs below. Reg 1 Reg 2A Reg 2B Reg 5B Prepare a variable costing income statement for each year. Starfax, Inc. Variable Costing Income Statement Year 1 Year 2 Year 3 Variable expenses in W X 4 Req 1 Reg 2A Reg 2B Reg 5B 27.5 Prepare a variable costing income statement for each year. bolnts Skipped Starfax, Inc. Variable Costing Income Statement Year 1 Year 2 Year 3 eBook Print Variable expenses References Total variable expenses 0 0 0 0 0 0 Fixed expenses Total fixed expenses Net operating income (loss) 0 $ 0 $ 0 $ 0 Hea Reg 2A wyx] u. Up ur ULLULT CLycui mi uwavuvi Louny. HUN HINTULUI MISOL a vuruvi MIUI b. Reconcile the variable costing and absorption costing net operating income figures for each year. 5b. If Lean Production had been used during Year 2 and Year 3, what would the company's net operating income (or loss) have each year under absorption costing? Complete this question by entering your answers in the tabs below. Req 1 Reg 2A Reg 2B Req 5B Compute the unit product cost in each year under absorption costing. Show how much of this cost is variable and how much is fixed. (Do not round intermediate calculations and round your final answers to 2 decimal places.) Year 1 Year 2 Year 3 Variable manufacturing cost Fixed manufacturing cost Unit product cost $ 0.00 $ 0.00 $ 0.00 - Upute u pivuu La Cuci ycui uue UOVIPUUII Lourly. HIUW HUWULUI ID UL ia vuruvi u uw . Reconcile the variable costing and absorption costing net operating income figures for each year. Sb. If Lean Production had been used during Year 2 and Year 3, what would the company's net operating income (or loss) ha each year under absorption costing? Complete this question by entering your answers in the tabs below. Req 1 Reg 2A Reg 28 Req 5B Reconcile the variable costing and absorption costing net operating income figures for each year. (Enter any losses or deductions negative value.) Year 2 Year 3 Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Variable costing net operating income (loss) Add fixed manufacturing overhead deferred in inventory Deduct fixed manufacturing overhead cost released from inventory Absorption costing net operating income (loss) $70,000 per year. d. The company uses a FIFO inventory flow assumption. (FIFO means first-in first-out. In other words, it assumes that the oldest units in inventory are sold first.) Starfax's management can't understand why profits doubled during Year 2 when sales dropped by 20% and why a loss was incurred during Year 3 when sales recovered to previous levels. Required: 1. Prepare a variable costing income statement for each year. 2. Refer to the absorption costing income statements above. a. Compute the unit product cost in each year under absorption costing. Show how much of this cost is variable and how much is fixed. b. Reconcile the variable costing and absorption costing net operating income figures for each year. 5b. If Lean Production had been used during Year 2 and Year 3, what would the company's net operating income (or loss) have been in each year under absorption costing? Complete this question by entering your answers in the tabs below. Reg 1 Reg 2A Reg 2B Reg 5B Prepare a variable costing income statement for each year. Starfax, Inc. Variable Costing Income Statement Year 1 Year 2 Year 3 Variable expenses in W X 4 Req 1 Reg 2A Reg 2B Reg 5B 27.5 Prepare a variable costing income statement for each year. bolnts Skipped Starfax, Inc. Variable Costing Income Statement Year 1 Year 2 Year 3 eBook Print Variable expenses References Total variable expenses 0 0 0 0 0 0 Fixed expenses Total fixed expenses Net operating income (loss) 0 $ 0 $ 0 $ 0 Hea Reg 2A wyx] u. Up ur ULLULT CLycui mi uwavuvi Louny. HUN HINTULUI MISOL a vuruvi MIUI b. Reconcile the variable costing and absorption costing net operating income figures for each year. 5b. If Lean Production had been used during Year 2 and Year 3, what would the company's net operating income (or loss) have each year under absorption costing? Complete this question by entering your answers in the tabs below. Req 1 Reg 2A Reg 2B Req 5B Compute the unit product cost in each year under absorption costing. Show how much of this cost is variable and how much is fixed. (Do not round intermediate calculations and round your final answers to 2 decimal places.) Year 1 Year 2 Year 3 Variable manufacturing cost Fixed manufacturing cost Unit product cost $ 0.00 $ 0.00 $ 0.00 - Upute u pivuu La Cuci ycui uue UOVIPUUII Lourly. HIUW HUWULUI ID UL ia vuruvi u uw . Reconcile the variable costing and absorption costing net operating income figures for each year. Sb. If Lean Production had been used during Year 2 and Year 3, what would the company's net operating income (or loss) ha each year under absorption costing? Complete this question by entering your answers in the tabs below. Req 1 Reg 2A Reg 28 Req 5B Reconcile the variable costing and absorption costing net operating income figures for each year. (Enter any losses or deductions negative value.) Year 2 Year 3 Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Variable costing net operating income (loss) Add fixed manufacturing overhead deferred in inventory Deduct fixed manufacturing overhead cost released from inventory Absorption costing net operating income (loss)