Question
Hoover Industries, Inc. Income Statement For the Year Ended December 31, 2014 Sales revenues $953,000 Less: Cost of goods sold 377,000 Gross profit $576,000 Less
Hoover Industries, Inc. | |||
Income Statement | |||
For the Year Ended December 31, 2014 | |||
Sales revenues |
| $953,000 | |
Less: Cost of goods sold |
| 377,000 | |
Gross profit |
| $576,000 | |
Less operating expenses: |
|
| |
Salaries and wages expense | $184,000 |
| |
Insurance expense | 12,500 |
| |
Depreciation expense | 44,100 |
| |
Other operating expenses | 82,000 |
| |
Total operating expenses |
| 322,600 | |
Operating income |
| $253,400 | |
Plus other income and less other expenses: |
|
| |
Interest expense | $5,800 |
| |
Gain on sale of PP and E | 2,500 |
| |
Total other income and expenses |
| 3,300 | |
Income before income taxes |
| $250,100 | |
Less: Income tax expense |
| 75,030 | |
Net income |
| $175,070 |
--------------------------------------------
Hoover Industries, Inc. | |||
Comparative Balance Sheets | |||
December 31, 2014 and 2013 | |||
Assets | 2014 | 2013 | |
Current assets: |
|
| |
Cash | $472,000 | $290,000 | |
Accounts receivable | 78,000 | 129,000 | |
Inventory | 325,000 | 216,000 | |
Prepaid insurance | 7,500 | 5,500 | |
Total current assets | $882,500 | $640,500 | |
|
| ||
Property, plant, and equipment | $620,000 | $575,000 | |
Less: Accumulated depreciation | (149,000) | (113,000) | |
Investments | 93,000 | 75,000 | |
Total assets | $1,446,500 | $1,177,500 | |
|
| ||
Liabilities |
|
| |
Current liabilities: |
|
| |
Accounts payable (inventory purchases) | $57,000 | $33,000 | |
Wages payable | 16,400 | 17,700 | |
Interest payable | 1,600 | 800 | |
Income taxes payable | 66,030 | 12,500 | |
Other accrued expenses payable | 6,500 | 3,000 | |
Total current liablities | $147,530 | $67,000 | |
|
| ||
Long-term liabilities | 61,000 | 25,000 | |
Total liabilities | $208,530 | $92,000 | |
|
| ||
Stockholders' equity |
|
| |
Common stock | $606,000 | $606,000 | |
Retained earnings | 631,970 | 479,500 | |
Total stockholders' equity | $1,237,970 | $1,085,500 | |
|
| ||
Total liabilities and equity | $1,446,500 | $1,177,500 |
----------------------------------------
Additional information follows:
a. | Sold plant asset for $4,500. The original cost of this plant asset was$10,100 and it had$8,100 of accumulated depreciation associated with it. |
b. | Paid $7,000 on the bonds payable; issued$43,000 of new bonds payable. |
c. | Declared and paid cash dividends of $22,600. |
d. | Purchased new investment for $18,000. |
e. | Purchased new equipment for $55,100. --------------------------------------- |
Hoover Industries, Inc. | |||
| Statement of Cash Flows (Indirect Method) | ||
| For the Year Ended December 31, 2014 | ||
| Operating Activities: |
|
|
| Net income |
|
|
| Adjustments to reconcile net income to cash basis |
|
|
| Depreciation expense |
|
|
| Gain on sale of plant asset |
|
|
| Decrease in accounts receivable |
|
|
| Increase in inventory |
|
|
| Increase in prepaid insurance |
|
|
| Increase in accounts payable |
|
|
| Decrease in wages payable |
|
|
| Increase in interest payable |
|
|
| Increase in taxes payable |
|
|
| Increase in other accrued operating expenses |
|
|
| Net cash provided by (used for) operating activities |
|
|
| Investing Activities: |
|
|
| Purchase of new investments |
|
|
| Proceeds on sale of plant asset |
|
|
| Purchase of equipment |
|
|
| Net cash provided by (used for) investing activities |
|
|
| Financing Activities: |
|
|
| Dividends paid |
|
|
| Repayment of long-term debt |
|
|
| Proceeds from bond issuance |
|
|
| Net cash provided by (used for) financing activities |
|
|
| Net increase (decrease) in cash |
|
|
| Cash, beginning of the year |
|
|
| Cash, end of the year |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started