Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hoover Industries, Inc. Income Statement For the Year Ended December 31, 2014 Sales revenues $953,000 Less: Cost of goods sold 377,000 Gross profit $576,000 Less

Hoover Industries, Inc.

Income Statement

For the Year Ended December 31, 2014

Sales revenues

$953,000

Less: Cost of goods sold

377,000

Gross profit

$576,000

Less operating expenses:

Salaries and wages expense

$184,000

Insurance expense

12,500

Depreciation expense

44,100

Other operating expenses

82,000

Total operating expenses

322,600

Operating income

$253,400

Plus other income and less other expenses:

Interest expense

$5,800

Gain on sale of PP and E

2,500

Total other income and expenses

3,300

Income before income taxes

$250,100

Less: Income tax expense

75,030

Net income

$175,070

--------------------------------------------

Hoover Industries, Inc.

Comparative Balance Sheets

December 31, 2014 and 2013

Assets

2014

2013

Current assets:

Cash

$472,000

$290,000

Accounts receivable

78,000

129,000

Inventory

325,000

216,000

Prepaid insurance

7,500

5,500

Total current assets

$882,500

$640,500

Property, plant, and equipment

$620,000

$575,000

Less: Accumulated depreciation

(149,000)

(113,000)

Investments

93,000

75,000

Total assets

$1,446,500

$1,177,500

Liabilities

Current liabilities:

Accounts payable (inventory purchases)

$57,000

$33,000

Wages payable

16,400

17,700

Interest payable

1,600

800

Income taxes payable

66,030

12,500

Other accrued expenses payable

6,500

3,000

Total current liablities

$147,530

$67,000

Long-term liabilities

61,000

25,000

Total liabilities

$208,530

$92,000

Stockholders' equity

Common stock

$606,000

$606,000

Retained earnings

631,970

479,500

Total stockholders' equity

$1,237,970

$1,085,500

Total liabilities and equity

$1,446,500

$1,177,500

----------------------------------------

Additional information follows:

a.

Sold plant asset for

$4,500.

The original cost of this plant asset was

$10,100

and it had

$8,100

of accumulated depreciation associated with it.

b.

Paid

$7,000

on the bonds payable; issued

$43,000

of new bonds payable.

c.

Declared and paid cash dividends of

$22,600.

d.

Purchased new investment for

$18,000.

e.

Purchased new equipment for

$55,100. ---------------------------------------

Hoover Industries, Inc.

Statement of Cash Flows (Indirect Method)

For the Year Ended December 31, 2014

Operating Activities:

Net income

Adjustments to reconcile net income to cash basis

Depreciation expense

Gain on sale of plant asset

Decrease in accounts receivable

Increase in inventory

Increase in prepaid insurance

Increase in accounts payable

Decrease in wages payable

Increase in interest payable

Increase in taxes payable

Increase in other accrued operating expenses

Net cash provided by (used for) operating activities

Investing Activities:

Purchase of new investments

Proceeds on sale of plant asset

Purchase of equipment

Net cash provided by (used for) investing activities

Financing Activities:

Dividends paid

Repayment of long-term debt

Proceeds from bond issuance

Net cash provided by (used for) financing activities

Net increase (decrease) in cash

Cash, beginning of the year

Cash, end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investments Analysis And Management

Authors: Charles P. Jones, Gerald R. Jensen

14th Edition

1119578078, 978-1119578079

More Books

Students also viewed these Accounting questions

Question

17. Explain how to embed a rsum in an e-mail message.

Answered: 1 week ago