Question
Horizontal Analysis for Income Statement For 20Y3, Greyhound Technology Company reported its most significant decline in net income in years. At the end of the
Horizontal Analysis for Income Statement
For 20Y3, Greyhound Technology Company reported its most significant decline in net income in years. At the end of the year, Duane Vogel, the president, is presented with the following condensed comparative income statement:
GREYHOUND TECHNOLOGY COMPANY Comparative Income Statement For the Years Ended December 31, 20Y3 and 20Y2 | |||
20Y3 | 20Y2 | ||
Sales | $ 355,052 | $ 313,000 | |
Cost of goods sold | (256,000) | (200,000) | |
Gross profit | $ 99,052 | $ 113,000 | |
Selling expenses | $ (35,100) | $ (26,000) | |
Administrative expenses | (21,280) | (17,000) | |
Total operating expenses | $ (56,380) | $ (43,000) | |
Income from operations | $ 42,672 | $ 70,000 | |
Other revenue | 1,617 | 1,300 | |
Income before income tax | $ 44,289 | $ 71,300 | |
Income tax expense | (12,400) | (21,400) | |
Net income | $ 31,889 | $ 49,900 |
Instructions:
Question Content Area
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y2 as the base year. Enter decreases as negative amounts and negative percentages. Round percentage changes to one decimal place.
20Y3 | 20Y2 | Increase (Decrease) Amount | Increase (Decrease) Percent | |
Sales | $355,052 | $313,000 | $fill in the blank dcc62df69faa063_1 | fill in the blank dcc62df69faa063_2% |
Cost of goods sold | (256,000) | (200,000) | fill in the blank dcc62df69faa063_3 | fill in the blank dcc62df69faa063_4% |
Gross profit | $99,052 | $113,000 | $fill in the blank dcc62df69faa063_5 | fill in the blank dcc62df69faa063_6% |
Selling expenses | $(35,100) | $(26,000) | $fill in the blank dcc62df69faa063_7 | fill in the blank dcc62df69faa063_8% |
Administrative expenses | (21,280) | (17,000) | fill in the blank dcc62df69faa063_9 | fill in the blank dcc62df69faa063_10% |
Total operating expenses | $(56,380) | $(43,000) | $fill in the blank dcc62df69faa063_11 | fill in the blank dcc62df69faa063_12% |
Income from operations | $42,672 | $70,000 | $fill in the blank dcc62df69faa063_13 | fill in the blank dcc62df69faa063_14% |
Other revenue | 1,617 | 1,300 | fill in the blank dcc62df69faa063_15 | fill in the blank dcc62df69faa063_16% |
Income before income tax | $44,289 | $71,300 | $fill in the blank dcc62df69faa063_17 | fill in the blank dcc62df69faa063_18% |
Income tax expense | (12,400) | (21,400) | fill in the blank dcc62df69faa063_19 | fill in the blank dcc62df69faa063_20% |
Net income | $31,889 | $49,900 | $fill in the blank dcc62df69faa063_21 | fill in the blank dcc62df69faa063_22% |
Question Content Area
2. Based on the horizontal analysis prepared in 1 which of the following statements is correct? a. Net income declined from 20Y2 to 20Y3. b. Sales increased, but the cost of goods also increased causing gross profit to decline. c. Other revenues decreased slightly and income tax expense increased. d. Over all there is decline in net income.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started