Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribedimage text in transcribedimage text in transcribed Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales Cost of goods sold Gross profit $656,735 $589,000 458,800 370,000 $197,935 $219,000 Selling expenses Administrative expenses $65,000 $50,000 37,700 31,000 Total operating expenses $102,700 $81,000 Income from operations $95,235 $138,000 Other revenue 3,038 2,500 Income before income tax $98,273 $140,500 Income tax expense 27,500 42,200 Net income $70,773 $98,300 Required: Require 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Sales Cost of goods sold 20Y2 20Y1 $656,735 $589,000 458,800 370,000 Difference Amount Difference - Percent % % Gross profit $197,935 $219,000 % Selling expenses $65,000 $50,000 % Administrative expenses 37,700 31,000 % Total operating expenses $102,700 $81,000 % Income from operations $95,235 $138,000 % Other revenue 3,038 2,500 % Income before income tax $98,273 $140,500 % Income tax expense Net income 27,500 42,200 $70,773 $98,300 % % 2. Net income has from 20Y1 to 20Y2. Sales have ; however, the cost of goods sold has percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Difference Amount Difference - Percent Sales $656,735 $589,000 $ % Cost of goods sold 458,800 370,000 % Gross profit $197,935 $219,000 % Selling expenses $65,000 $50,000 % Administrative expenses 37,700 31,000 % Total operating expenses $102,700 $81,000 96 Income from operations $95,235 $138,000 % Other revenue 3,038 2,500 % Income before income tax $98,273 $140,500 $ % Income tax expense 27,500 42,200 % Net Income $70,773 $98,300 % 2. Net income has from 20Y1 to 20Y2. Sales have l , causing the gross profit to ; however, the cost of goods sold has

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting

Authors: Belverd E. Needles, Marian Powers, Susan V. Crosson

10th edition

978-1285441979, 1285441974, 978-1133626992, 1133626998, 978-1133940593

More Books

Students also viewed these Accounting questions

Question

What is your theoretical orientation? (For Applied Programs Only)

Answered: 1 week ago

Question

i want to learn video editing andd to have diploma init

Answered: 1 week ago

Question

can a retailer ever become too large and too powerful?

Answered: 1 week ago