Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 2041 2012 2011 Sales $341,120 $304,000 Cost of goods sold 239.400 190,000 Gross profit $101.720 $114,000 Selling expenses $34,450 19,740 $26,000 16,000 Administrative expenses $54,190 $42.000 Total operating expenses Income from operations $47,530 $72,000 Other revenue 1,664 1,300 Income before income tax $49,194 13,800 $35,394 $73,300 22,000 Income tax expense Net income $51,300 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2011 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 2041 2012 2011 Difference - Amount Difference. Percent Sales $341,120 $304,000 $ Cost of goods sold 239,400 190,000 Gross profit $101,720 $114,000 Selling expenses $34,450 19,740 $26,000 16,000 Administrative expenses $12,000 Total operating expenses $54,190 Income from operations $47,530 Other revenue 1,664 Income before income tax $49,194 Income tax expense 13,800 Net income $35,394 $72,000 1,300 $73,300 22,000 $51,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

14th edition

978-1337270595

More Books

Students also viewed these Accounting questions