Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the

image text in transcribed
image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative Income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2041 20Y2 2011 Sales $760,830 $665,000 Cost of goods sold (546,000) (420,000) Gross profit $214,830 $245,000 Selling expenses $(77,000) $(56,000) Administrative expenses (44.450) (35,000 Total operating expenses (12.450) $(91,000) $93.380 $154,000 Operating income 3.534 2,800 Other revenue $96,914 $156,800 Income before income tax expense (27,100 (47,000) Income tax expense $69,814 $109,800 Net income 1. Prepare a comparative Income statement with horizontal analysis for the two-year period, using 7071 as the base vear. Use the minus sign to indicate a decrease in the "Increase/Decreasey columns. If required, round percentages to one decimal place, Macklin Inc Comparative Income Statement For the Years Ended December 31, 2012 and 2011 Increase/ Increase/ (Decrease) (Decrease) 2012 2011 Amount Percent Sales $760,830 5665,000 Cost of goods sold (546,000) (420,000) Gross profit 3214,830 $245,000 Selling expenses $177,000) $56.000) Administrative expenses (44.4501 (35,000) Total operating expenses (121,450) (01.000) Operating Income 393 350 $154,000 3,534 2.00 Other revenue income before income tax expense $150.000 Income taxe pente 27.100) (47.000) 309,314 $109,00 however the cout of goods as 201 to 2012. Sales have Net income $69,814 $109,800 % 2. Net income has ; however, the cost of goods sold has from 20Y1 to 2012. Sales have at a faster rate than sales, causing the gross profit to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit To Love

Authors: Jezabel Lima

1st Edition

B0C2SG8JS7, 979-8988078807

More Books

Students also viewed these Accounting questions

Question

What is an inter vivos trust?

Answered: 1 week ago