Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer,

image text in transcribedimage text in transcribed

Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Sales Cost of goods sold Gross profit Macklin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 Selling expenses Administrative expenses Total operating expenses Operating income Other revenue Income before income tax expense Income tax expense Net income Required: 2012 2011 $806,223 $731,000 (561,200) (460,000) $245,023 $271,000 $(79,050) $(62,000) (46,720) (39,000) $(125,770) $(101,000) $119,253 $170,000 3,853 3,100 $123,106 $173,100 (34,500) $88,606 (51,900) $121,200 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrem the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Increase/ Increase/ (Decrease) (Decrease) 2012 20Y1 Amount Percent Sales Cost of goods sold $806,223 $731,000 (561,200) (460,000) % Gross profit Selling expenses $245,023 $271,000 $(79,050) $(62,000) Administrative expenses (46,720) (39,000) Total operating expenses) $(125,770) $(101,000) Operating income $119,253 $170,000 % Other revenue 3,853 3,100 % Income before income tax expense $123,106 $173,100 Income tax expense Net income (34,500) $88,606 (51,900) % $121,200 2. Net income has from 20Y1 to 20Y2. Sales have i ; however, the cost of goods sold has at a faster rate than sales, causing the gross profit to)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

14th Edition

978-0132960649, 132960648, 132109174, 978-0132109178

More Books

Students also viewed these Accounting questions

Question

Indicate important requirements of four other key EEO-related laws.

Answered: 1 week ago

Question

Explain four basic EEO concepts.

Answered: 1 week ago