Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $756,616 $674,000 Cost of goods sold 541,800 430,000 Gross profit $214,816 $244,000 Selling expenses $75,530 $57,000 Administrative expenses 44,420 36,000 Total operating expenses $119,950 $93,000 Income from operations $94,866 $151,000 Other income 3,553 2,800 Income before income tax $98,419 $153,800 Income tax expense 27,600 46,100 Net income $70,819 $107,700 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Difference" columns. If required, round to one decimal place. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Difference - Amount Difference - Percent Sales $756,616 $674,000 $ 82,616 % Cost of goods sold 541,800 430,000 111,800 % Gross profit $214,816 $244,000 $ -29,184 % Selling expenses $75,530 $57,000 $ 18,530 % Administrative expenses 44,420 36,000 8,420 % Total operating expenses $119,950 $93,000 $ 26,950 % Income from operations $94,866 $151,000 $ -56,134 % Other income 3,553 2,800 753 % Income before income tax $98,419 $153,800 $ -55,381 % Income tax expense 27,600 46,100 -18,500 % Net income $70,819 $107,700 $ -60,119 % 2. Net income has decreased from 20Y1 to 20Y2. Sales have increased ; however, the cost of goods sold has increased , causing the gross profit to decrease .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services A Systematic Approach

Authors: William Messier, Steven Glover, Douglas Prawitt

12th Edition

ISBN: 1264100671, 978-1264100675

More Books

Students also viewed these Accounting questions

Question

Over what timescale should the project be undertaken?

Answered: 1 week ago