Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Horizontal Analysis of Income Statements Consolidated income statements for Cooper Manufacturing follow. Cooper Manufacturing Consolidated Income Statements (in thousands except per share amounts) Three fiscal
Horizontal Analysis of Income Statements
Consolidated income statements for Cooper Manufacturing follow.
Cooper Manufacturing Consolidated Income Statements (in thousands except per share amounts) | ||||||||||
Three fiscal years ended December 31 | ||||||||||
2023 | 2022 | 2021 | ||||||||
Sales | $10,088,322 | $7,976,954 | $7,111,542 | |||||||
Costs and expenses: | ||||||||||
Cost of goods sold | $6,844,915 | $5,107,113 | $3,978,989 | |||||||
Research and development | 592,001 | 664,564 | 592,135 | |||||||
Selling, general, and administrative | 1,384,111 | 1,550,857 | 1,617,770 | |||||||
Restructuring costs and other | (126,855) | 320,856 | 50,000 | |||||||
$8,694,172 | $7,643,390 | $6,238,894 | ||||||||
Operating income | $1,394,150 | $333,564 | $872,648 | |||||||
Interest and other income, net | (21,988) | 29,321 | 54,634 | |||||||
Income before income taxes | $1,372,162 | $362,885 | $927,282 | |||||||
Provision for income taxes | 381,525 | 50,104 | 275,430 | |||||||
Net income | $990,637 | $312,781 | $651,852 | |||||||
Earnings per common and common equivalent share | $3.43 | $1.18 | $2.19 | |||||||
Common and common equivalent shares used in the calculations of earnings per share | 288,740 | 264,985 | 298,110 |
Required:
Prepare common size income statements for horizontal analysis. Enter your answers in percentage terms, rounded to two decimal places, and do not include the "%" sign with your answer. For example, "100.00" or "28.72". For those boxes in which underlying dollar amount is shown as negative, use a minus sign. You do not need to include the actual dollar amounts shown above.
Cooper Manufacturing Consolidated Income Statements | |||||||||
2023 | 2022 | 2021 | |||||||
Sales | fill in the blank 2% | fill in the blank 3% | fill in the blank 4% | ||||||
Costs and expenses: | |||||||||
Cost of goods sold | fill in the blank 5% | fill in the blank 6% | fill in the blank 7% | ||||||
Research and development | fill in the blank 8% | fill in the blank 9% | fill in the blank 10% | ||||||
Selling, general, and administrative | fill in the blank 11% | fill in the blank 12% | fill in the blank 13% | ||||||
Restructuring costs and other | fill in the blank 14% | fill in the blank 15% | fill in the blank 16% | ||||||
fill in the blank 17% | fill in the blank 18% | fill in the blank 19% | |||||||
Operating income | fill in the blank 20% | fill in the blank 21% | fill in the blank 22% | ||||||
Interest and other income, net | fill in the blank 23% | fill in the blank 24% | fill in the blank 25% | ||||||
Income before income taxes | fill in the blank 26% | fill in the blank 27% | fill in the blank 28% | ||||||
Provision for income taxes | fill in the blank 29% | fill in the blank 30% | fill in the blank 31% | ||||||
Net income | fill in the blank 32% | fill in the blank 33% | fill in the blank 34% | ||||||
Earnings per common and common equivalent share | fill in the blank 35% | fill in the blank 36% | fill in the blank 37% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started