Question
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous
Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:
Current Year | Previous Year | ||||
Sales | $624,000 | $480,000 | |||
Cost of goods sold | 512,000 | 400,000 | |||
Gross profit | $112,000 | $80,000 | |||
Selling expenses | $33,600 | $28,000 | |||
Administrative expenses | 30,720 | 24,000 | |||
Total operating expenses | $64,320 | $52,000 | |||
Income before income tax | $47,680 | $28,000 | |||
Income tax expenses | 19,100 | 11,200 | |||
Net income | $28,580 | $16,800 |
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company | ||||
Comparative Income Statement | ||||
For the Years Ended December 31 | ||||
Current year Amount | Previous year Amount | Increase (Decrease) Amount | Increase (Decrease) Percent | |
Sales | $624,000 | $480,000 | $ | % |
Cost of goods sold | 512,000 | 400,000 | % | |
Gross profit | $112,000 | $80,000 | $ | % |
Selling expenses | $33,600 | $28,000 | $ | % |
Administrative expenses | 30,720 | 24,000 | % | |
Total operating expenses | $64,320 | $52,000 | $ | % |
Income before income tax | $47,680 | $28,000 | $ | % |
Income tax expense | 19,100 | 11,200 | % | |
Net income | $28,580 | $16,800 | $ | % |
b. The net income for Winthrop Company increased between years. This increase was the combined result of an in sales and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started