Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous

Horizontal Analysis of the Income Statement

Income statement data for Winthrop Company for two recent years ended December 31, are as follows:

Current Year Previous Year
Sales $624,000 $480,000
Cost of goods sold 512,000 400,000
Gross profit $112,000 $80,000
Selling expenses $33,600 $28,000
Administrative expenses 30,720 24,000
Total operating expenses $64,320 $52,000
Income before income tax $47,680 $28,000
Income tax expenses 19,100 11,200
Net income $28,580 $16,800

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent
Sales $624,000 $480,000 $ %
Cost of goods sold 512,000 400,000 %
Gross profit $112,000 $80,000 $ %
Selling expenses $33,600 $28,000 $ %
Administrative expenses 30,720 24,000 %
Total operating expenses $64,320 $52,000 $ %
Income before income tax $47,680 $28,000 $ %
Income tax expense 19,100 11,200 %
Net income $28,580 $16,800 $ %

b. The net income for Winthrop Company increased between years. This increase was the combined result of an in sales and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Knowledge Assets And Knowledge Audits Working Methods For Knowledge Management

Authors: Pawan Handa, Jean Pagani, Denise Bedford

1st Edition

1789737745, 978-1789737745

More Books

Students also viewed these Accounting questions