Question
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous
-
Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:
Current Year Previous Year Sales $995,600 $760,000 Cost of goods sold 851,400 660,000 Gross profit $144,200 $100,000 Selling expenses $43,560 $36,000 Administrative expenses 38,700 30,000 Total operating expenses $82,260 $66,000 Income before income tax $61,940 $34,000 Income tax expenses 24,800 13,600 Net income $37,140 $20,400 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company Comparative Income Statement For the Years Ended December 31 Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent Sales $995,600 $760,000 $ % Cost of goods sold 851,400 660,000 % Gross profit $144,200 $100,000 $ % Selling expenses $43,560 $36,000 $ % Administrative expenses 38,700 30,000 % Total operating expenses $82,260 $66,000 $ % Income before income tax $61,940 $34,000 $ % Income tax expense 24,800 13,600 % Net income $37,140 $20,400 $ % b. The net income for Winthrop Company increased between years. This increase was the combined result of an in sales and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started