Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

horizontal and vertical analysis, CAGR, market growth rate and any other financial trends for Under Armour 2018 I need the horizontal and vertical analysis and

horizontal and vertical analysis, CAGR, market growth rate and any other financial trends for Under Armour 2018
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
I need the horizontal and vertical analysis and other financial trends
MacBook Air C62 PART 2 Cases in Crafting and Executing Strategy EXHIBIT 3 Under Armour's Revenues and Operating Income, by Product Category and Geographic Region, 2014-2017 A. Net revenues by product category (In millions of $) 2017 2016 2015 2014 Dollars Percent Dollars Percent Dollars Percent Dollars Percent Apparel Footwear Accessories Total net sales License revenues Connected fitness Total net revenues $3,287.1 1,0378 445.8 4,770.8 116.6 66.1% 209 9.0 95.9% 2.3 1.8 100.0% $3.229.1 1.010,7 406.6 4.646.4 99.B 30.4 $4,825.3 66,9%. 20,9 8.4 96.3 2.1 1.7 100.0% $2,801,1 677.7 3469 3.825. 7 84.2 53.4 $3.963.3 70.7% 1 17. 8.8 9 6.6% 2.1 1.3 100.0% $ 853.5 1 27.2 43.9 $1.0246 39.4 19.2 $1,063.9 80.2% 12.0 4.1 96.3% 3,7 89.2 $4.976.6 100.0% B. Net revenues by geographic region (in millions of $) 2017 2016 2015 2014 North America EMEA Asia-Pacific Latin America Connected fitness Total net revenues $3,802.4 470.0 433.6 181.3 89.2 $4.976.6 $4,005.3 330.6 268.6 141.8 $3,455.8 203.1 144.9 1062 53.4 $3.963. 3 $2,796.4 134.1 70.4 41.9 19.2 $3.0844 80.4 $4,825.3 C. Operating Income (loss) by geographic region (in millions of $) 2017 2016 2015 2014 $408.4 $461.0 North America " Asia-Pacific Latin America Connected fitness Total operating income $ 20.2 18.0 82.0 $372.3 (11.8) 21.9 11.4 68.3 (33.9) (36.8) $417.5 (37.1) (55.3 $ 27.8 36.4 (30.6) (61.3 $408.5 (154) (13.1 $354.0 "Europe-Middle East Africa Source: Company 10 k reports, 2017 and 2016 Product Line Strategy Umuursements. Nike spent $3.34 billion in fiscalJames signed an endorsement deal with Nike worth EXHIBIT 6 Ear Nike's Sales of Nike Brand Footwear, Apparel, and Equipment, by Geographic Region and by Wholesale and Direct-to-Customer, Fiscal Years 2015-2017 Fiscal Years Ending May 31 Sales Revenues and Earnings (in millions) 2017 2016 2015 $ 9,684 4,866 646 North America Revenues-Nike Brand footwear Nike Brand apparel Nike Brand equipment Total Nike Brand revenues Sales to Wholesale Customers Sales Direct to Consumer Earnings before interest and taxes Profit margin $15,216 10,756 4,460 $ 3,875 25.6% $ 9,299 4.746 719 $14,764 10,674 4,090 $ 3.763 25.5% $ 8,506 4,410 824 $13,740 10,243 3,497 $ 3,645 26.5% Note: reveni before Sourc 075 SE Under Armour's Turnaround Strategy in 2018: Efforts to Revive North American Sales and profitabilny Fiscal Years Ending May 31 2015 2016 2017 Sales Revenues and Earnings (in millions) $ 3.985 1,628 $ 4,068 1.868 275 $ 6.211 271 $ 3.876 1,552 277 $ 5.705 4,451 1.254 $ 1.275 22.4% $ 5,884 4,429 1,455 $ 1,434 24.4% 1.768 $ 1.203 19.4% $ 2.599 1,055 $ 2,016 925 131 $ 2.920 1,188 129 $ 4,237 2,774 1,463 $ 1.507 35.6% $ 3,067 2.234 $ 3.785 2,623 1,162 $ 1,372 36.2% 833 $ 993 32.4% $ 3,988 1.638 Western Europe Revenues-Nike Brand footwear Nike Brand apparel Nike Brand equipment Total Nike Brand revenues Sales to Wholesale Customers Sales Direct to Consumer Earnings before interest and taxes Profit margin Greater China Revenues-Nike Brand footwear Nike Brand apparel Nike Brand equipment Total Nike Brand revenues Sales to Wholesale Customers Sales Direct to Consumer Earnings before interest and taxes Profit margin Other Regions Revenues-Nike Brand footwear Nike Brand apparel Nike Brand equipment Total Nike Brand revenues Sales to Wholesale Customers Sales Direct to Consumer Earnings before Interest and taxes Profit margin All Regions Revenues-Nike Brand footwear Nike Brand apparel Nike Brand equipment Total Nike Brand revenues Sales to Wholesale Customers Sales Direct to Consumer Earnings before interest and taxes Profit margin Converse Revenues Earnings before Interest and taxes Profit margin 375 $ 4,409 1,712 375 $ 6,496 5,105 1.391 $ 1.284 19.8% $ 6,001 4,851 1,150 $ 1,355 22.6% $ 3.920 1.750 404 $ 6,074 5,024 1.050 $ 1.167 19.2% $18,318 8,637 1,631 $21,081 9,654 1,425 $32,160 23,078 9,082 $ 7,869 24.5% $19,871 9,067 1,496 $30,434 22.577 7,857 $ 7,924 26.0% $28,536 21,952 6,634 $ 7,080 24.8% $ 2,042 $ 477 23.4% $ 1,955 $ 487 24.9% $ 1.982 $ 517 26.1% Note: The revenue and comings figures for all geographic regions include the effects of currency exchange fluctuations. The Nike Brand revenues for equipment include the Hurley brand, and the Nike Brand revenues for footwear include the Jordan brand. The comings before interest and taxes figures associated with Total Nike Brand Revenues include those for the Hurley and Jordan brands. Source: Nike's 10-k Report for Fiscal Year 2017. pp. 26-37. PART 2 Cases in Crafting and Executing Strategy T7 Financial Highlights for The adidas Group, 2015-2017 (in millions of ) 2017 2016 2015 Income Statement Data Net sales Gross profit 21.218 10,703 50.4% 2,070 9.8% 1,173 5.5% 18,483 9,100 49.2% 1,582 8.6% 1,017 5.5% 16,915 8,168 48.3% 1,094 6.5% 668 4.0% 3,692 4,033 3.763 3,468 3,113 2,133 18,993 1.843 16,334 1.770 13,939 1,731 Gross profit margin Operating profit Operating profit margin Net income Net profit margin Balance Sheet Data Inventories Working capital Net sales by brand adidas Reebok Net sales by product Footwear Apparel Equipment Net sales by region Western Europe North America Greater China Latin America Japan Middle East, Africa, and other Aslan Markets Russia and Commonwealth of Independent States 12,427 7.747 1,044 10,132 7,352 999 8,360 6,970 1,585 5,883 4,275 3,789 1,907 1,056 2,907 660 4,275 3,412 3,010 1.731 1,007 2,685 679 4,539 2,753 2,469 1.783 776 2,388 739 EXHIBIT 2 Selected Financial Data for Under Armour, Inc., 2014-2017 (in millions) Selected Income Statement Data 2017 2016 2015 2014 $4,825.3 2,584.7 2.240.6 1823.1 $3.963.3 2,057.8 1,905.5 1,497.0 $3,084.4 1,152.2 1,512.2 1.158.3 Net revenues Cost of goods sold Gross profit Selling, general and administrative expenses Restructuring and impairment charges Income from operations Interest expense, net Other expense, net Income (loss) before income taxes Provision for income taxes Net Income (loss) $4.976.6 2,737.8 2,238.7 2,086.8 124.0 27.8 (34.5) (3.6 (10.3) 38.0 $ (48.3) 417.5 (26.4) (2.8) 388.3 131.3 $ 257.0 408.5 (14.6) (7.2) 386.7 154.1 $ 232.6 354.0 (5.3) (6.4) 342.2 134.2 $ 208.0 Selected Balance Sheet Data Cash and cash equivalents Working capital Inventories at year-end Total assets Long-term debt, including current maturities Total stockholders' equity $ 312.5 1,277.3 1,158.5 4,006.4 792.0 2,018.6 $ 250.5 1,279.3 917.5 3,644.3 817.4 2,030.9 $ 129.9 1,020.0 783.0 2.866.0 666.1 1,668.2 $ 593.2 1,127.8 536.7 2.092.4 281.5 1,350.30 Selected Cash Flow Data Net cash provided by operating activities $ 234.1 $ 364.4 ($ 14.5) $ 219.0 Alolan anlalin and want and we want to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley Federal Government Auditing Laws Regulations Standards Practices And Sarbanes Oxley

Authors: Cornelius E. Tierney, Edward F. Kearney, Roldan Fernandez, Jeffrey W. Green, Kearney & Company

1st Edition

0471740489, 978-0471740483

More Books

Students also viewed these Accounting questions

Question

Explain and compare forward versus backward internalization.

Answered: 1 week ago