How did we get the highlighted call as 0.19?

explain please!

c D 2009 2052 1865 G 2012 O 2014 453 K 2016 5291 17 2017 5767 2019 5852 venue tendance ponsorship roadcast Merchandise Other Total Revenue 2007 17.40 15.70 28.70 5.20 710 14.10 E 2010 3155 2440 37.17 6.73 9.19 109.04 H 2013 4035 31.60 48.13 872 2000 18.97 17 11 3120 561 774 80.77 2011 3439 26 59 40.51 7.34 1000 91 2018 2.5 4862 1406 2020 712 5511 3095 1072 28.99 16 300 10.32 34.10 618 844 04 5240 951 129 15192 74 ST 19 1035 14 15 167.1 5233 1129 15 123 6794 12:31 161 19.30 45 1661 CERE 2077 2003 2177 5151 10913 1591 Operating costs Payroll Stadium Opening Expenses Other Total Operating cost 5092 16 23 2457 01 1704 HOT 74.92 16520 3109 1021 23 17 19 81.28 7455 21.85 2211 . 2100 2.00 90.00 12.01 2272 2.19 106.52 2007 265 24 149.21 2764 266 246 137.17 21 17.30 69.10 116.11 126.17 20029 22.44 27.75 EBITDA Depreciation 5.55 32 LE 266 5.00 220 230 5.85 220 350 2.46 O 0.71 6.16 23 438 269 0159 1.10 18.24 241 1577 2.93 449 2214 20.35 257 11.7 3.19 5.11 199 0.6 301 2759 45 210 221 3.79 6.49 12764 2435 413 725 3054 491 39 166 24 3.52 4072 5:36 120 SCS 1054 interest Toes Net Income 019 571 10.11 15.01 23.23 5 DISCOUNTED CASH FLOW MODEL OF NEW STADIUM 3531 596 2264 6.76 2510 378 505 2014 3.80 1824 638 11.15 20.35 7:12 13.23 27.75 971 104 7 EBITDA 28 Taat 35 29 NOPAT 21 3000 1071 1939 24 150 2016 141 25.11 2002 1471 439 961 361 AN 1142 52 10:40 SO 554 549 1220 573 38 3.90 HT 45 12057 62 401 969 2644 31 Change in WC 32 Loss CAPEX 33 Add Depreciation 34 Free Cash Flow FCF 195 1863 SUSC 1127 00 119.93 119.09 30.03