Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How do I get the Net Present Value analysis of proposed strategy's new cash flow and EPS/EBIT analysis NOTE: To construct the first cash flow

How do I get the Net Present Value analysis of proposed strategy's new cash flow and EPS/EBIT analysis

NOTE: To construct the first cash flow (cf1) at the very minimum, the new revenue from your strategy(s) must be discounted back to the present value by calculating EBIT and that figure will be your cfn for each year. cf0 (initial cost of your strategy), cf1 (discounted cash flow first year), r (opportunity cost of capital, the rate of the next best alternative use of cash/debt/equity resources). Using this cash flow chart of McDonalds

Statement of Cash Flow

Consolidated Statement of Cash Flows - USD ($) $ in Millions

12 Months Ended

Dec. 31, 2015

Dec. 31, 2014

Dec. 31, 2013

Operating activities

Net income

$ 4,529.3

$ 4,757.8

$ 5,585.9

Charges and credits:

Depreciation and amortization

1,555.7

1,644.5

1,585.1

Deferred income taxes

(1.4)

(90.7)

25.2

Share-based compensation

110

112.8

89.1

Other

177.6

369.5

26.8

Changes in working capital items:

Accounts receivable

(180.6)

27

56.2

Inventories, prepaid expenses and other current assets

44.9

(4.9)

(44.4)

Accounts payable

(15)

(74.7)

(60.7)

Income taxes

(64.4)

3.3

(154.4)

Other accrued liabilities

383

(14.3)

11.9

Cash provided by operations

6,539.1

6,730.3

7,120.7

Investing activities

Capital expenditures

(1,813.9)

(2,583.4)

(2,824.7)

Purchases of restaurant businesses

(140.6)

(170.5)

(181)

Sales of restaurant businesses and property

554.2

489.9

440.1

Other

(19.7)

(40.9)

(108.2)

Cash used for investing activities

(1,420)

(2,304.9)

(2,673.8)

Financing activities

Net short-term borrowings

589.7

510.4

(186.5)

Long-term financing issuances

10,220

1,540.6

1,417.2

Long-term financing repayments

(1,054.5)

(548.1)

(695.4)

Treasury stock purchases

(6,099.2)

(3,198.6)

(1,777.8)

Common stock dividends

(3,230.3)

(3,216.1)

(3,114.6)

Proceeds from stock option exercises

317.2

235.4

233.3

Excess tax benefit on share-based compensation

51.1

70.9

92.6

Other

(58.7)

(12.8)

(11.8)

Cash provided by (used for) financing activities

735.3

(4,618.3)

(4,043)

Effect of exchange rates on cash and equivalents

(246.8)

(527.9)

58.7

Cash and equivalents increase (decrease)

5,607.6

(720.8)

462.6

Cash and equivalents at beginning of year

2,077.9

2,798.7

2,336.1

Cash and equivalents at end of year

7,685.5

2,077.9

2,798.7

Supplemental cash flow disclosures

Interest paid

640.8

573.2

532.7

Income taxes paid

$ 1,985.4

$ 2,388.3

$ 2,546

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fraud Data Analytics Methodology

Authors: Leonard W Vona

1st Edition

111918679X, 9781119186793

More Books

Students also viewed these Accounting questions

Question

What is the biggest challenge facing the organization?

Answered: 1 week ago

Question

Peoples understanding of what is being said

Answered: 1 week ago

Question

The quality of the proposed ideas

Answered: 1 week ago