Answered step by step
Verified Expert Solution
Question
1 Approved Answer
How do I prepare the Statement of Cash Flows? Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year.
How do I prepare the Statement of Cash Flows?
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year. (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers. (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 58,900 74,830 284,656 1,270 419,656 151,500 (39,625) $ 531,531 $ 79,500 56,625 257,800 2,015 395,940 114,000 (49,000) $ 460,940 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 59,141 11,800 70,941 62,000 132,941 $ 123,675 7,200 130,875 54,750 185,625 156,258 171,750 46,500 180, 340 $ 531,531 119,065 $ 460, 940 $ 612,500 291,000 321,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 26,750 Other expenses 138,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 165, 150 (11,125) 145,225 32,650 $ 112,575 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $11,125 (details in b). b. Sold equipment costing $64.875, with accumulated depreciation of $36,125, for $17.625 cash. c. Purchased equipment costing $102,375 by paying $42,000 cash and signing a long-term note payable for the balance. d. Borrowed $4,600 cash by signing a short-term note payable. e. Paid $53.125 cash to reduce the long-term notes payable. f. Issued 3,100 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $51.300. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 112.575 Adjustments to reconcile net income to net cash provided by operations Depreciation expense Inventory increase Accounts payable decrease Depreciation expense 5 112.575 Cash flows from investing activities Cash paid for equipment Required information $ 112,575 Cash flows from investing activities Cash paid for equipment 0 Net cash used in investing activities Cash flows from financing activities: Cash received from issuing stock 0 112.575 $ Net increase (decrease in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ 112.575Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started