how do you complete this chart and graph

Jennifer Woods O AutoSave th Week Rick Analysis Review - Excel File Home Insert Page Layout Formulas Data Review View Help From Text/CW Recent Sources Oures Connection From Web risting Connections Get Properties Data - From Table/Range Stocks Fero Reapply Geography All- BEdit Links Advanced Get A Transform Data Queries Connections Sort Filter 015 60 LEIF G H - Share Group - Vi Ungroup- Subtotal Comments a Refresh 58 Text to Columns Data Tools What Analysis Forecast Sheet Outline 51 I LE 11 Sensitivity $35.00 SP/Unit $30.00 VC/Unit 6.98% WACC Deviation -30% -20% -SP/Unit -10% -VC/Unit -WACC 10% 20% 30% 21 Range Base Analysis 20 Weak Analysis Strong Analysis Risk Analysis (2) Risk Analysis Read Type here to search 524 PM 2/23/20203