Answered step by step
Verified Expert Solution
Question
1 Approved Answer
How have UPS and FedEx performed financially? Based on the financials provided how do which firm do you see performing better? Explain with supporting evidence.
How have UPS and FedEx performed financially? Based on the financials provided how do which firm do you see performing better? Explain with supporting evidence.
FEDEX CORP. VERSUS UNITED PARCEL SERVICE OF NORTH AMERICA, INC. | ||||||||
FedEx Financial and Operating Summary | ||||||||
2000 | 2001 | 2002 | 2003 | 2004 | 2005 | |||
Activity Analysis | ||||||||
Average days outstanding | 50.92 | 46.60 | 44.12 | 42.64 | 44.71 | 40.98 | Receivables/Sales 365 | |
Working capital turnover | 46.37 | 98.37 | 28.50 | 37.11 | 103.82 | 54.88 | Sales/(Current Assets Current Liab.) | |
Fixed assets turnover | 2.58 | 2.42 | 2.48 | 2.58 | 2.73 | 3.05 | Sales/Fixed Assets | |
Total asset turnover | 1.58 | 1.47 | 1.49 | 1.46 | 1.29 | 1.44 | Sales/Total Assets | |
Liquidity Analysis | ||||||||
Current ratio | 1.14 | 1.06 | 1.25 | 1.18 | 1.05 | 1.11 | Current Assets/Current Liab. | |
Cash ratio | 0.02 | 0.04 | 0.11 | 0.16 | 0.22 | 0.22 | (Cash + Mkt Securities)/Curr. Liab. | |
Leverage | ||||||||
Debt/equity ratio | 0.37 | 0.36 | 0.28 | 0.28 | 0.45 | 0.29 | Total Debt/Total Equity | |
Leverage | 2.41 | 2.26 | 2.11 | 2.11 | 2.38 | 2.13 | Total Assets/Stockholder Equity | |
Times interest earned | 7.83 | 6.58 | 6.98 | 10.51 | 9.80 | 13.58 | EBIT/Interest | |
Fixed-charge coverage ratio | 0.72 | 0.65 | 0.61 | 0.83 | 0.78 | 1.12 | EBIT/(Interest + Rental Expense) | |
Growth | 1999-2000 | 2000-01 | 2001-02 | 2002-03 | 2003-04 | 2004-05 | ||
Sales | 8.84% | 7.52% | 4.98% | 9.12% | 9.89% | 18.83% | ||
Book assets | 8.25% | 15.73% | 3.54% | 11.39% | 24.37% | 6.64% | ||
Net income | 9.03% | (15.10%) | 21.50% | 16.90% | 0.96% | 72.91% | ||
EBIT | 4.99% | (2.14%) | (0.16%) | 23.30% | (2.11%) | 71.60% | ||
Profitability | ||||||||
Return on Assets | 5.97% | 4.38% | 5.14% | 5.39% | 4.38% | 7.10% | Net Income/Total Assets | |
Return on Equity | 14.38% | 9.90% | 10.85% | 11.39% | 10.43% | 15.11% | Net Income/Stockholder Equity | |
Profit Margin | 3.77% | 2.98% | 3.45% | 3.69% | 3.39% | 4.93% | Net Income/Sales | |
Selected Income Statement Data (in millions of dollars) | ||||||||
Salesnet | 18,257 | 19,629 | 20,607 | 22,487 | 24,710 | 29,363 | ||
Rental expense | 1,539 | 1,650 | 1,780 | 1,629 | 1,703 | 2,028 | ||
EBIT | 1,221 | 1,195 | 1,193 | 1,471 | 1,440 | 2,471 | ||
Interest expense | 156 | 182 | 171 | 140 | 147 | 182 | ||
Net income (loss) | 688 | 584 | 710 | 830 | 838 | 1,449 | ||
Selected Balance Sheet Data (in millions of dollars) | ||||||||
Cash and marketable securities | 68 | 121 | 331 | 538 | 1,046 | 1,039 | ||
Receivables | 2,547 | 2,506 | 2,491 | 2,627 | 3,027 | 3,297 | ||
Current assets | 3,285 | 3,449 | 3,665 | 3,941 | 4,970 | 5,269 | ||
Current liabilities | 2,891 | 3,250 | 2,942 | 3,335 | 4,732 | 4,734 | ||
Fixed assets (PP&E) | 7,084 | 8,100 | 8,302 | 8,700 | 9,037 | 9,643 | ||
Debt | 1,783 | 2,122 | 1,806 | 2,017 | 3,587 | 2,796 | ||
Stockholders' equity | 4,785 | 5,900 | 6,545 | 7,288 | 8,036 | 9,588 | ||
Total assets | 11,527 | 13,340 | 13,812 | 15,385 | 19,134 | 20,404 |
| |
UPS Financial and Operating Summary | ||||||||
2000 | 2001 | 2002 | 2003 | 2004 | 2005 | |||
Activity Analysis | ||||||||
Average days outstanding | 50.76 | 57.00 | 53.97 | 52.80 | 51.44 | 49.23 | Receivables/Sales 365 | |
Working capital turnover | 11.35 | 10.33 | 9.82 | 7.72 | 5.98 | 10.11 | Sales/(Current Assets Current Liab.) | |
Fixed assets turnover | 2.41 | 2.28 | 2.30 | 2.41 | 2.62 | 2.79 | Sales/Fixed Assets | |
Total asset turnover | 1.37 | 1.24 | 1.19 | 1.16 | 1.11 | 1.22 | Sales/Total Assets | |
Liquidity Analysis | ||||||||
Current ratio | 1.58 | 1.64 | 1.57 | 1.79 | 1.94 | 1.65 | Current Assets/Current Liab. | |
Cash ratio | 0.43 | 0.35 | 0.54 | 0.72 | 0.80 | 0.47 | (Cash + Mkt Securities)/Curr. Liab. | |
Leverage | ||||||||
Debt/equity ratio | 0.37 | 0.50 | 0.37 | 0.26 | 0.27 | 0.24 | Total Debt/Total Equity | |
Leverage | 2.23 | 2.40 | 2.12 | 1.95 | 2.02 | 2.07 | Total Assets/Stockholder Equity | |
Times interest earned | 19.58 | 16.83 | 23.15 | 36.41 | 33.48 | 35.72 | EBIT/Interest | |
Fixed-charge coverage ratio | 19.58 | 16.83 | 23.15 | 36.41 | 33.48 | 35.72 | EBIT/(Interest + Rental Expense) | |
Growth | 1999-2000 | 2000-01 | 2001-02 | 2002-03 | 2003-04 | 2004-05 | ||
Sales | 10.05% | 2.94% | 2.04% | 7.08% | 9.25% | 16.40% | ||
Book assets | (5.99%) | 13.73% | 6.99% | 9.68% | 14.24% | 5.82% | ||
Net income | 232.28% | (18.23%) | 32.64% | (8.93%) | 15.01% | 16.11% | ||
EBIT | 13.39% | (14.02%) | 3.01% | 10.01% | 13.23% | 23.13% | ||
Profitability | ||||||||
Return on assets | 13.54% | 9.74% | 12.07% | 10.02% | 10.09% | 11.07% | Net Income/Total Assets | |
Return on equity | 30.14% | 23.41% | 25.55% | 19.51% | 20.35% | 22.92% | Net Income/Stockholder Equity | |
Profit margin | 9.86% | 7.83% | 10.18% | 8.65% | 9.11% | 9.09% | Net Income/Sales | |
Selected Income Statement Data (in millions of dollars) | ||||||||
Salesnet | 29,771 | 30,646 | 31,272 | 33,485 | 36,582 | 42,581 | ||
Rental expense | 0 | 0 | 0 | 0 | 0 | 0 | ||
EBIT | 4,522 | 3,888 | 4,005 | 4,406 | 4,989 | 6,143 | ||
Interest expense | 231 | 231 | 173 | 121 | 149 | 172 | ||
Net income (Loss) | 2,934 | 2,399 | 3,182 | 2,898 | 3,333 | 3,870 | ||
Selected Balance Sheet Data (in millions of dollars) | ||||||||
Cash and marketable securities | 1,952 | 1,616 | 3,014 | 3,952 | 5,197 | 3,041 | ||
Receivables | 4,140 | 4,786 | 4,624 | 4,844 | 5,156 | 5,743 | ||
Current assets | 7,124 | 7,597 | 8,738 | 9,853 | 12,605 | 10,728 | ||
Current liabilities | 4,501 | 4,629 | 5,555 | 5,518 | 6,483 | 6,518 | ||
Fixed assets (PF&E) | 12,329 | 13,438 | 13,612 | 13,908 | 13,973 | 15,289 | ||
Debt | 3,604 | 5,166 | 4,602 | 3,823 | 4,448 | 3,980 | ||
Stockholders' equity | 9,735 | 10,248 | 12,455 | 14,852 | 16,378 | 16,884 | ||
Total assets | 21,662 | 24,636 | 26,357 | 28,909 | 33,026 | 34,947 | ||
FEDEX CORP. VERSUS UNITED PARCEL SERVICE OF AMERICA, INC. | ||||||
Geographic Segment Information(a) | ||||||
(in millions of dollars) | ||||||
FedEx | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 |
U.S. domestic | ||||||
Revenue | 13,805 | 14,858 | 15,968 | 17,277 | 18,643 | 22,146 |
Identifiable assets | 7,224 | 8,637 | 8,627 | 9,908 | 12,644 | 13,020 |
International | ||||||
Revenue | 4,452 | 4,771 | 4,639 | 5,210 | 6,067 | 7,217 |
Identifiable assets | 1,018 | 1,254 | 1,520 | 1,536 | 1,520 | 2,115 |
Consolidated | ||||||
Revenue | 18,257 | 19,629 | 20,607 | 22,487 | 24,710 | 29,363 |
Identifiable assets | 8,242 | 9,891 | 10,147 | 11,444 | 14,164 | 15,135 |
UPS | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 |
U.S. domestic | ||||||
Revenue | 26,325 | 26,163 | 26,284 | 26,968 | 28,035 | 31,871 |
Identifiable assets | 12,477 | 13,717 | 14,129 | 14,915 | 15,971 | 19,704 |
International | ||||||
Revenue | 3,446 | 4,158 | 4,988 | 6,517 | 8,547 | 10,710 |
Identifiable assets | 2,061 | 3,050 | 2,874 | 3,567 | 3,975 | 4,044 |
Consolidated | ||||||
Revenue | 29,771 | 30,321 | 31,272 | 33,485 | 36,582 | 42,581 |
Identifiable assets | 14,538 | 16,767 | 17,003 | 18,482 | 19,946 | 23,748 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started