how much is each share of following company worth using DCF method? free cash flows is forecasted to be 90 million per year for the next three years, expected to grow at a steady rate in perpetuity thereafter. cost of capital is 9.4. the company has 190 million of debt and $5 million in cash. there are 33 million shares outstanding. the average ev/fcff multiple of comparable companies is 9.5