How much is each share of the following company worth using the DCF method? Free casf flow is forecasted to be $85 million per year for the next three years, expected to grow at a steady rate in perpetuity thereafter. Cost of capital is 10.5%. The company has $65 million if debt and $5 million in cash. There are 17 million shares outstanding. The average EV/FCFF multiple of comparable companies is 11.3.

A.) 53.8

B.) 29.0

C.).26.4

D.) 50.7

E.) 21.0