How to calculate breakeven point?

To open the business we spend 10000$. Educational center started with 30 students with 4 teachers. Teachers salary is 400$ each, 200$ for accountant and 100$ for receptionist. One Student pay 100$ every month, and number of students increase 5 more every month. How many month we need to pass breakeven point. Please give me some description and graph