How to do a present valuation, a Comparable valuation, and a NPV/DCF valuation, of a private company in future technologies such as fusion if the only variables available are the revenues and funding rounds. What variables are needed for each analysis? For comparables, what industry would best match in terms of financing and operating in fusion development and design?