Answered step by step
Verified Expert Solution
Question
1 Approved Answer
How to figure out COGS and Inventory? *Downstream invenotry transaction On January 2, 2021, Penn Company purchased 80% of the outstanding common shares of Senn
How to figure out COGS and Inventory?
*Downstream invenotry transaction | |||||||||||
On January 2, 2021, Penn Company purchased 80% of the outstanding common shares of Senn Company. | |||||||||||
During 2021, Penn Company sold merchandise that cost $2,700 to Senn Company for $3,600. | |||||||||||
Senn Co. sold all but $600 of this merchandise to its customers for $3,700 on account. | |||||||||||
Senn Co. reported net income of $3,000 and Penn reported separate operating income (excluding income from Senn Co.) of $5,000 during 2021. | |||||||||||
Q1. | Prepare eliminating (consolidation) entries for intercompany transactions on December 31, 2021. | ||||||||||
Account | Debit | Credit | |||||||||
Sales revenue | 3,600 | ||||||||||
COGS | 2,700 | ||||||||||
Inventory | 900 | ||||||||||
Q2. | What is the consolidated net income? | ||||||||||
Answer: | 7,100 | ||||||||||
Q3. | what is the net income attributable to NCI (NCI in NI)? | ||||||||||
Answer: | 600 | ||||||||||
Q4. | What is the Net Income attributable to Controlling Interest (Controlling Interest Net Income)? | ||||||||||
Answer: | 7,700 | ||||||||||
Q5. | Based on the information above, please complete the following worksheet. | ||||||||||
Penn Co. | Senn Co. | Consolidation Entries | |||||||||
DR | CR | Consolidated | |||||||||
Income Statement | |||||||||||
Sales | 35,000 | 10,000 | 3,600 | 41,400 | |||||||
Less: COGS | (22,500) | (6,000) | 900 | 3,600 | (25,800) | ||||||
Othr expenses | (7,500) | (1,000) | (8,500) | ||||||||
Income from Senn Co. | 0 | 0 | 0 | ||||||||
Consolidated Net Income | 5,000 | 3,000 | 3,600 | 3,600 | 7,100 | ||||||
NCI in Net Income | 600 | 600 | |||||||||
Controlling Interest in Net Income | 5,000 | 3,000 | 4,200 | 3,600 | 7,700 | ||||||
Balance sheet | |||||||||||
Inventory | 7,000 | 5,000 | 900 | 11,100 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started