HW 1D

Question 5

Canadian Bacon Inc. financial statements are presented in the table below.

Based on the information in the table, calculate the firms the operating profit margin.

Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).

Balance Sheet December 31, 2012

Cash and marketable securities $198,000 Accounts payable $288,000

Accounts receivable $469,000 Notes payable $65,000

Inventories $577,000 Accrued expenses $84,000

Prepaid expenses $15,700 Total current liabilities $437,000

Total current assets $1,259,700 Long-term debt $237,000

Gross fixed assets $1,954,000 Par value and paid-in-capital $199,000

Less: accumulated depreciation $476,000 Retained Earnings $1,864,700

Net fixed assets $1,478,000 Common Equity $2,063,700

Total assets $2,737,700 Total liabilities and owners equity $2,737,700

Income Statement, Year of 2012

Net sales (all credit) $7,546,600.00

Less: Cost of goods sold $6,112,746.00

Selling and administrative expenses $349,000.00

Depreciation expense $145,000.00

EBIT $939,854.00

Interest expense $49,500.00

Earnings before taxes $890,354.00

Income taxes $356,141.60

Net income $534,212.40

Your Answer: