Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hype Sports Inc. is a retailer of clothing and sports equipment. The following is Hype Sports' sales forecast by quarter for the upcoming year. Hype

Hype Sports Inc. is a retailer of clothing and sports equipment. The following is Hype Sports' sales forecast by quarter for the upcoming year.

Hype Sports Inc. Forecasted Sales For the Year Ended December 31, 2022
Q1 Q2 Q3 Q4 Total
Sales $127,000 $298,000 $372,000 $246,000 $1,043,000

In addition, sales in Q3 and Q4 of 2021 totaled $125,000 and $194,000 respectively. According to the company's sales records, 51% of sales are made in cash and the remaining 49% are made on account (i.e. credit sales). Assume the following historical trends were noted by management regarding credit sales:

  • 49% of credit customers pay during the quarter in which the sale took place
  • 35% of credit customers pay in the quarter immediately following the quarter of sale
  • 14% of credit customers pay in the second quarter following the quarter of sale
  • The remaining 2% of credit sales are uncollectible

Do not enter dollar signs or commas in the input boxes. Round your answers to the nearest whole number. a) Calculate the forecasted sales for each quarter (separate revenue into cash and credit sales).

Hype Sports Inc. Forecasted Sales For the Year Ended December 31, 2022
Q1 Q2 Q3 Q4 Total
Sales $Answer $Answer $Answer $Answer $Answer
Cash Sales (@51% of quarter's sales) $Answer $Answer $Answer $Answer $Answer
Credit Sales (@49% of quarter's sales) $Answer $Answer $Answer $Answer $Answer

b) Prepare the cash receipts section of the 2022 cash budget (on a quarterly basis)

Hype Sports Inc. Cash Receipts For the Year Ended December 31, 2022
Q1 Q2 Q3 Q4 Total
Cash Sales $Answer $Answer $Answer $Answer $Answer
Current Collections (49%) $Answer $Answer $Answer $Answer $Answer
Previous Quarter Collection (35%) $Answer $Answer $Answer $Answer $Answer
Two Previous Quarter Collection (14%) $Answer $Answer $Answer $Answer $Answer
Total Cash Receipts $Answer $Answer $Answer $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Analysis With Microsoft Excel

Authors: Conrad Carlberg

3rd Edition

0789736640, 9780789736642

More Books

Students also viewed these Accounting questions