Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I am having trouble with (n.) Earnings loss per share i need the calculation to show work so i can understand how you came to
I am having trouble with (n.) Earnings loss per share
LO ili CH Paste B I U a Av $ 9 9 X fx A B C D 1 j K E F G Dandy Distributors Ltd. Income Statement For the Year Ended December 31, 2020 2020 $21,133,000 16,061,080 5,071,920 2019 $19,442,360 14,970,617 4,471,743 841,000 104,400 153,600 422,660 1,521,660 832,590 95,004 152,064 431,113 1,510,771 16 Sales, net 7 Less: Cost of goods sold 8 Gross profit 9 Operating expenses 10 Selling 11 Salaries and benefits 12 Delivery 13 Office supplies Warranty 15 Total selling 16 General and administrative Bad debts 18 Depreciation 19 Professional fees 20 Total general and adminstrative 21 Total operating expenses 22 Income (loss) from operations 23 Other income (expenses) 24 Rent revenue 25 Income (loss) before interest and income taxes 26 Interest expense 27 Income (loss) before income taxes 28 Income taxes (recovered) 29 Net Income (loss) 17 633,990 1,176,660 168,900 1,979,550 3,501,210 1,570,710 646,670 1,200,193 157,077 2,003,940 3,514,711 957,032 187,000 1,757,710 682,245 1,075,465 247,357 $828,108 200,090 1,157,122 668,600 488,521 112,360 $376,162 30 31 Dandy Distributors Ltd E LA Fel.Ratios Required Fol. Stints Calculate Home Insert Draw Page Layout Formulas Data Review View Calibri (Body) 12 Number 16 Paste B I U MA $ % 09 X fx D E F G H M IN 0 ABC 29 Net income (loss) $828,108 $376,162 1 31 32 33 2019 Dandy Distributors Ltd. Statement of Changes in Equity For the Year Ended December 31, 2020 2020 Retained Common Pref earnings stock stock (deficit) $652,000 $19,670 $5,353,112 27,400 Total equity $5,730,250 Total equity $6,024,782 27,400 828,108 8,108 376,162 38 Balance (deficit) at Jan. 1 39 Stock issued 40 Net income (loss) 41 Cash dividends declared Preferred Common 44 Balance (deficit) at Dec 31 45 45 (39,300) (38,400) 56,103,520 (39,300) (38,400) $6,802,590 (43,230) (38,400) $6,024,782 5679.400 $19,670 Dandy Distributors Ltd Balance Sheet At December 31, 2020 48 50 Assets 51 52 Current Cash Accounts receivable, net Inventories 2020 563,000 4,020,000 2,420,000 6.503,000 2019 $20,540 4,221,000 2,468,400 6,709,940 54 55 56 57 58 59 50 Plant assets Land Building net Patents, net Goodwill 8,624,000 6,537,000 27.300 25.600 15, 213,900 521716.900 8,541.260 6.929.220 27.300 25,600 15,523,380 $22.233320 61 63 61 Liobilities Current Trade anuntavalo Required 56ER FOL Ratio S4 160 Fel. Sunt Calculate Data Formulas Review View Tell me Home Insert Draw Page Layout als Number Calibri (Body) 12 ' $ % 2 Paste B I a A Uv 09 4x fx M K L 0 G E F H D A.B.C 61 15,213,900 15,523,380 $21,716,900 $22,233,320 62 64 65 66 67 $642,160 110,544 209,520 68 69 70 71 72 Liabilities Current Trade accounts payable Estimated current liabilities Estimated warranty liabilities Note payable Dividends payable Interest payable Salaries and benefits payable Sales tax payable Unearned rent Current portion of mortgage payable Corporate income taxes payable $698,000 117,600 194,000 24,200 77,700 14,300 90,000 23,000 19,500 2.237,764 11,110 3,507,174 73 81,630 14,157 89,100 23,920 16,674 1,621,014 11,443 2.820,163 74 75 76 77 78 79 Non-current Mortgage payable Less: Current portion 13,644,900 12.237.764) 11.407,136 14.914,310 15,009,390 (1.621.014) 13,388,376 16,208,538 Total liabilities Stockholders'Equity 86 Common stock, 51 per share Preferred stock, $10 per share Retained earnings (deficit) 679,400 19,670 6,103,520 6,802,590 $21,716.900 652,000 19,670 5.353,112 6.024.782 $22.233320 Total liabilities and equity 9 93 Fel. Sumts Fol Ratios + Required Calculate Home Insert Draw Page Layout Formulas Data Review View Calibri (Body) v 12 ' LS Paste B I U a-A~ 09 + X fx ABC D E F H 1 L M 61 15,213,900 $21,716,900 15,523,380 $22,233,320 63 64 65 66 67 68 69 70 $642,160 110,544 209,520 Liabilities Current Trade accounts payable Estimated current liabilities Estimated warranty liabilities Note payable Dividends payable Interest payable Salaries and benefits payable Sales tax payable Unearned rent Current portion of mortgage payable Corporate income taxes payable 71 $698,000 117,600 194,000 24,200 77,700 14,300 90,000 23,000 19,500 2,237,764 11,110 3,507,174 72 73 74 75 76 77 78 79 81,630 14,157 89,100 23,920 16,674 1,621,014 11,443 2,820,163 Non-current Mortgage payable Less: Current portion 30 13,644,900 12,237,764) 11,407,136 14,914,310 15,009,390 (1.621.014) 13,388,376 16,208,538 81 Total liabilities 34 Stockholders' Equity 86 Common stock, 51 per share Preferred stock, 510 per share Retained earnings (deficit) 679,400 19,670 6.103,520 6,802,590 $21.716.900 652.000 19,670 5,353,112 6,024,782 $22,233,320 88 89 Total liabilities and S/H equity 90 92 Fel Stents Fel. Ratios + Required Calculate ert Draw Page Layout Formulas Data Review EE Ch 13 Ratios US Edition at March 9.19 Extra (2) View Tell me Conditional Formatting General Format as Table $ % Cell Styles Calibri (Body 12 - A A BI a. Av B C D E F G H average 1.9 1.2 70 52 122 22. 2019 2.4 1.5 79 60 139 23.0% 4.9% 1.9% 0.9 4.2% 25.7% 8.2% 4.3% 2020 1.9 1.2 71 56 127 24.0% 7.4% 3.9% 1.07 6.1% 1.5% 2.4 2.3 a. Current ratio b. Acid-test ratio c. Accounts rec. collection (days) d. Days of sales in inventory e. Revenue operating cycle (days) f. Gross profit ratio 8. Operating profit ratio h. Net profit ratio i. Sales to total assets ratio j. Return on total assets ratio k. Return on s/h equity ratio 1. Debt to s/h equity ratio m. Times interest earned n. Earnings (loss) per common share o. Price earnings ratio (given) p. Dividend yield per common share (given) 4 1. 1.0 3. 7.8% 14.29 6.4% 5.2 4.1 ta 2.4 $1.72 28 2.7 1.4 $0.51 15 $0. 23 5% 5% 5% 6 Required Fel Sums Fot. Ratios + Average: 0.886507776 Count: 5 Sum: 2 Andere i need the calculation to show work so i can understand how you came to the answer. thank you so much !
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started