I am not getting the formula to get:

-COGS?

-GROSS PROFIT (MARGIN)?

-OPERATING INCOME?

the numbers may not look the same because it automatically changes!

OFFICIAL Project \#2 - Budgeting 1:204 -.Ill LTE 75 OFFICIAL Project \#2 - Budgeting Ao Q PRODUCT COST PER UNIT \begin{tabular}{cl|cr|} 3 & & \multicolumn{2}{|c|}{ Amount } \\ \cline { 2 - 4 } & Item & $ & 34.00 \\ \hline & Direct Materials & $ & 18.00 \\ \cline { 2 - 4 } & Direct Labor & $ & 4.00 \\ \cline { 2 - 4 } 6 & Manufacturing Overhead & $ & 56.00 \\ \cline { 2 - 4 } & Total Unit Cost & & \end{tabular} 1:204 - II LTE 75 OFFICIAL Project \#2 - Budgeting a) Ap Q [ - fx Enter text or formula here Manu OH Budget Product Cost per Unit + III LTE 75 \begin{tabular}{|l|l|l|l|} \hline 1:204 \\ \hline \end{tabular} \begin{tabular}{c|c|c|c|} \hline OFFIClAL Project \#2 - Budgeting Oo \\ \hline \end{tabular} fx=DataSheetID4 1:20 - II LTE 7 OFFICIAL Project \#2 - Budgeting a) Ap Q [A fx Enter text or formula here Budget Operating Budget Production + 1:20 - II LTE 7 OFFICIAL Project \#2 - Budgeting fx Enter text or formula here Sales Budget Operating Budget Pro + OFFICIAL Project \#2 - Budgeting 1:204 -.Ill LTE 75 OFFICIAL Project \#2 - Budgeting Ao Q PRODUCT COST PER UNIT \begin{tabular}{cl|cr|} 3 & & \multicolumn{2}{|c|}{ Amount } \\ \cline { 2 - 4 } & Item & $ & 34.00 \\ \hline & Direct Materials & $ & 18.00 \\ \cline { 2 - 4 } & Direct Labor & $ & 4.00 \\ \cline { 2 - 4 } 6 & Manufacturing Overhead & $ & 56.00 \\ \cline { 2 - 4 } & Total Unit Cost & & \end{tabular} 1:204 - II LTE 75 OFFICIAL Project \#2 - Budgeting a) Ap Q [ - fx Enter text or formula here Manu OH Budget Product Cost per Unit + III LTE 75 \begin{tabular}{|l|l|l|l|} \hline 1:204 \\ \hline \end{tabular} \begin{tabular}{c|c|c|c|} \hline OFFIClAL Project \#2 - Budgeting Oo \\ \hline \end{tabular} fx=DataSheetID4 1:20 - II LTE 7 OFFICIAL Project \#2 - Budgeting a) Ap Q [A fx Enter text or formula here Budget Operating Budget Production + 1:20 - II LTE 7 OFFICIAL Project \#2 - Budgeting fx Enter text or formula here Sales Budget Operating Budget Pro +