i am required to put the cell numbers and formulas, please match up the exact letter and number to mine so i can compute it. thank u

B D E F G 1 2 3 Perfect Parties, Inc. has several divisions. One division provides birthday parties at their facility, Each party sold provides entertainment, decorations, food, and party favors for 10 children. The bookkeeper has prepared a report comparing actual results for the month of June to budgeted results. 4 mic + 6 Perfect Parties 7 Birthday Party Division Analysis of Revenues and Costs 8 For the Month Ended June 30 Planning Actual 9 Budget Results Variances 10 Number of parties 80 92 11 Revenue $36,000 $39,560 $3,560 F 12 Expenses: 13 Food costs 7,200 8,648 1,448 0 14 Party supplies 3,200 3,404 04 U OS Graded Worksheet F G B 14 Party supplies 3,200 3,404 204 U 15 Party worker wages 6,400 7,728 1,328 U 16 Administrative salaries 3,700 3,500 200 F 17 Equipment depreciation 1,200 1,200 O None 18 Rent 5,000 5,000 O None 19 Total expense 26,700 29,480 2,780 U 20 Net operating income $9,300 $10,080 $780 F 2.1 Food costs, party supplies, and party worker wages are variable costs. 22 Administrative salaries, equipment depreciation, and rent are fixed costs. 23 24 Required: 25 Prepare a new report for June using the flexible budget approach 26 27 Enter all variances as positive amounts. Leave no cells blank 28 (Use cells B10 to E20 from the given information to complete this question) +