Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I can't get all of the question right or not add up correctly I've tried so much I can't seem to get Cash received from

I can't get all of the question right or not add up correctly I've tried so much I can't seem to get Cash received from sale of common stock,Net cash flow used for financing activities,Change in cash , Cash at the end of the year. I've gotten most of it but it's not adding up I look through the question but can't see how much common stock was issued, this would help me out so much with the rest but can't seem to figure it all out. Thanks.

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

This is the question.

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$146,190.00

$179,070.00

4

Accounts receivable (net)

224,940.00

241,100.00

5

Inventories

322,390.00

299,700.00

6

Prepaid expenses

12,670.00

9,430.00

7

Equipment

655,160.00

537,730.00

8

Accumulated depreciation-equipment

(170,790.00)

(131,900.00)

9

Total assets

$1,190,560.00

$1,135,130.00

10

Liabilities and Stockholders Equity

11

Accounts payable (merchandise creditors)

$240,640.00

$237,300.00

12

Mortgage note payable

0.00

336,600.00

13

Common stock, $10 par

502,000.00

200,000.00

14

Paid-in capital: Excess of issue price over parcommon stock

410,000.00

310,000.00

15

Retained earnings

37,920.00

51,230.00

16

Total liabilities and stockholders equity

$1,190,560.00

$1,135,130.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $139,590
B. Depreciation reported on the income statement, $83,790
C. Equipment was purchased at a cost of $162,330 and fully depreciated equipment costing $44,900 was discarded, with no salvage realized.
D. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
E.

Cash dividends declared and paid, $152,900

These are my solutions so far not sure where I'm going wrong

Cash flows from operating activities:

Net income 139590

Adjustments to reconcile net income to net cash flow from operating activities:

Depreciation 83790

Changes in current operating assets and liabilities:

Decrease in accounts receivable 16160
Increase in inventory -22690
Increase in prepaid expenses -3240
Increase in accounts payable 3340
Net cash flow from operating activities 216950

Cash flows from investing activities:

Cash paid for equipment -162330
Net cash flow used for investing activities -162330

Cash flows from financing activities:

Cash received from sale of common stock
Cash paid for dividends -152900
Cash paid to retire mortgage note payable -336600
Net cash flow used for financing activities
Change in cash

Cash at the beginning of the year

179070

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Structured Edp Auditing

Authors: Gabriel Rothberg

1st Edition

0534979319, 978-0534979317

More Books

Students also viewed these Accounting questions