I. De Cell Styles Cells Editing Ideas Sensitivity Clipboard Alignment Ideas Sensitivity CDEFG 1 Spruce Enterprises anticipates fixed costs of $25,000. Variable costs and expenses are expected to be 2 60% of sales. The president has asked you to develop a worksheet to calculate sales needed to break 3 even and sales needed to achieve any desired net income. The company wants to achieve net income of $10,000. 4 Data Section Coco o Spruce Enterprises Fixed costs Desired net income Variable costs (percentage of sales) $25,000 $10,000 60% Answer Section Sales needed to break even Sales needed for desired net income