i do not know the differance between OPEX psf and total property OPEX, i am also confused about what total rent per tenet each year is

Input Dent Conconsion 5 oos a PBR every your iod of PBR evry your comition Tewer Inonoments Leming Comninew 1200d of koi FENT PROJCTIOM Methit rents grow with populatien growth Mavet Rave Fent Por nach year Grocery stare Pharmacy tark Cotine Stere ses00000 sos00000 500500000 5110,.50000 $116.70000 Totar rert per tenant exch yeur Grocery store Pharmany Bark Coling store Demen YaO cam RetT ins MOMT per s.t. 37.60312.4035.753.0 sec0000 sin,0000 sin60000 sin,0000 sen0000 $32000.00 $210,2500 sincos seas 21000 sin21000 500000 gow weh popiron gow wh peparion gow wen proustion Opering Expenses opex pat cam Fed Evate Tarm (PRT) insurnoe (INS) Menegenest (MOMT) Yew 2 3 wat. 21000 sin,21000 5: sin,000 on tris 000 or 510,12600 51207500 1210. 12500 sen2cos0 Total Propenty OPEX CAM Red filate Taas (RET) incurance (iNs) Maragemert (NOMT) Exponse fuocovon Eich epense nooverod is besied on KOLA for the tenant \begin{tabular}{|c|c|c|} \hline & & ses5520 \\ \hline 500 & Hos, 7000 & sule ase on \\ \hline$020 & $9,30000 & 56.657.50 \\ \hline & & 5300000 \\ \hline \end{tabular} Year 1 2. 3 4 s. s 7 Total Expenses Resovers Year 1 2 3 4 5 6 7 Giocery Stione Plarmacy Eark Cothing Store