Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
I don't understand how the LTM EPS (in the Implied - Enterprise Value (max) ) was calculated... How did they get this number? (all numbers
I don't understand how the LTM EPS (in the Implied - Enterprise Value (max) ) was calculated... How did they get this number?
(all numbers in $ millions except per share amounts and number of shares in thousands) LTM EBITDA 52.6 LTM EBIT 14.7 LTM EPS 3.2. LTM +1 EPS 3.7 LTM EPS xgx 100 16.0 Aggies, Corp. Number of FD shares Net debt Adjusted EPS growth (2020-2022) LTM Sales 85.0 2,500.0 25.0 5.0% High Median Average Low EV as a multiple of LTM Sales LTM EBITDA LTM EBIT | 1.7x 2.5x 5.9x 0.7 1.0 3.5 1.0 1.4 3.8 0.7 0.8 2.0 PE ratio LTM EPS LTM + 1 EPS 23.7x 22.2x 4.8 4.6 11.1 10.4 4.7 4.4 PEG ratio LTM EPS 3.4x 1.2 1.8 0.7 Best assessment 1.0x 1.4x 3.8x 11.1x 10.4x 1.8x Implied Enterprise value (max) Enterprise value (average) Enterprise value (min) LTM Sales 143.6 85.7 56.3 LTM EBITDA 129.8 76.0 43.3 LTM EBIT 86.6 56.1 29.7 LTM EPS 214.6 113.5 62.6 LTM +1 EPS 229.9 121.2 65.9 LTM PEG 160.4 96.5 54.9 Equity value (max) Equity value (average) Equity value (min) 118.6 60.7 31.3 104.8 51.0 18.3 61.6 31.1 4.7 189.6 88.5 37.6 204.9 96.2 40.9 135.4 71.5 29.9Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started