I have just this information you can work on calculated value dont need to correction for calculated value

Consider the following cash flow statement. The required fields are calculated. Calculate the present value of the cash flow if the interest rate is 12%. 0 1 3 4 5 60 60 4000 4000 240000 240000 60 60 60 4000 4000 4000 240000 240000 240000 44000 Revenues: Unit Price Demand (units) Sales revenue Expenses: Unit variable cost Variable cost Fixed cost Depreciation Taxable Income Income taxes (40%) Net Income Depreciation Investment activities Investment Working capital Salvage Gains tax Net cash flow 15 40000 30000 36000 134000 53600 80400 36000 15 15 40000 40000 30000 30000 62000 108000 126000 43200 50400 64800 75600 62000 44000 15 40000 30000 32000 138000 55200 82800 32000 15 40000 30000 12000 158000 63200 94800 12000 -300000 60000 60000 40000 -40400 Select one: O a. 130410 O b. 108506 O c. 120000 O d. 8822 O e. 211090 O f. 100000