Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I have made the journal entries for everything at the bottom, but I can't figure out #12 . Also, can you please help me make

I have made the journal entries for everything at the bottom, but I can't figure out #12. Also, can you please help me make a trial balance for the info below using the table?

The 2015 balance sheet of the Captain Jet Inc. is attached. During 2016, the following events occurred.

1. On January 10, sell merchandise on account to Rayms $9,600 and Fischer $8,800. Terms 2/10, n/30. Freight $100 for each sale, F.O.B. destination (merchandise delivered the next day).

Transaction 1

Accounts Receivable [$9,600 + 8,800]

18,400

Sales revenue

18,400

Freight-out [100 + 100]

200

Cash

200

2. On January 12, purchase merchandise on account from Zapfel $3,000 and Liotta $2,400. Terms 1/10, n/30. Freight $120 for each sale, F.O.B. shipping point. Merchandise received the next day.

Transaction 2

Purchase [or Merchandise inventory]

5,400

Accounts payable [3,000 + 2,400]

5,400

Freight-in [120 + 120]

240

Cash

240

3. On January 14, receive checks, $4,000 from Longhini and $2,000 from Hall, for sales on account after discount period has lapsed (within 30 days). Sale terms were 2/10, n/30.

Transaction 3

Cash [4,000 + 2,000]

6,000

Accounts receivable

5,880

Sales discounts forfeited

120

4. On January 15, send checks to Joosten for $9,000 less 2% cash discount, and to Maida for $11,000 less 1% cash discount.

Transaction 4

Accounts payable [(9,000 x 0.98) + (11,000 x 0.99)]

19,710

Cash

19,710

5. On January 16, issue credit of $400 to Fieber for merchandise returned.

Transaction 5

Sales return and allowances

400

Accounts receivable

400

6. On January 18, summary daily cash sales total $15,500.

Transaction 6

Cash

15,500

Sales revenue

15,500

7. On January 21, pay off the balances to Zapfel and Liotta for the purchases on January 12.

Transaction 7

Accounts payable

5,400 [from January 12]

Merchandise inventory [5,400 x 0.02]

108

Cash [5,400 x 0.98]

5,292

8. On February 15, receive payment in full from Rayms and Fischer.

Transaction 8

Cash

18,400

Accounts receivable

18,400

9. On April 1, sell merchandise on account to Dunlap $1,600, term 2/10, n/30. Freight $80, F.O.B. Destination (merchandise delivered the next day).

Transaction 9

Accounts recievable

1,600

Sales revenue

1,600

Freight-in

80

Cash

80

10. On April 3, pay $400 cash for office supplies and record as expense.

Transaction 10

Office supplies

400

Expense

400

11. Cash dividends totaling $800 are declared on June 13 and paid to stockholders on June 23.

Transaction 11

Dividends

900

Dividend payable

900

Dividend payable

900

Cash

900

12. On July 1, pay rent of $6,000 for a two-year term (expires on 7/1/2015).

Transaction 12

13. On July 1, issue a note of $120,000 to bank (one year, annual interest rate 3%) for cash.

Transaction 13

Cash

120,000

Notes payable

120,000

14. On July 5, purchase merchandise from Maida $33,000, terms 3/10, n/30. FOB destination.

Transaction 14

Merchandise inventory

33,000

Accounts payable

33,000

15. On July 7, issue common stock 1000 shares, $10 par, for $15,000 cash.

Transaction 15

Land

15,000

Common stock [1,000 x 10]

10,000

Gain on purchase of land

5,000

16. On August 1, sell merchandise to Lachey on account $80,000, term 1/10, n/30. Freight $1,500, F.O.B. destination (merchandise delivered the next day).

Transaction 16

Accounts receivable

80,000

Sales revenue

80,000

Freight-out

1,500

Cash

1,500

17. Pay off the balance to Maida on August 4.

Transaction 17

Accounts payable

33,000

Cash

33,000

18. On August 10, receive total payment from Lachey.

Transaction 18

Cash

80,000

Accounts receivable

80,000

19. On August 14, write off $1,300 bad debt for one account, Tooket.

Transaction 19

Bad debt expense

1,300

Accounts receivable

1,300

20. On August 15, pay utilities expense, $10, 902.

Transaction 20

Utilities expense

10,902

Cash

10,902

21. On September 1, pay cash $7,500 to Farmington for merchandise purchased last year (there is no discount in the sales term).

Transaction 21

Cash

7,500

Accounts receivable

7,500

22. On October 1, pay off notes payable $110,000 and associated accrued interest $6,000, of which $1,500 was shown on the balance sheet.

Transaction 22

Notes payable

110,000

Interest expense [6,000 1,500]

4,500

Interest payable

1,500

Cash

116,000

23. Over the year, sales and office employees earned $45,500 in salaries and wages, of which $1,500 was still payable at the end of year.

Transaction 23

Wages and salaries expense

45,500

Wages and salaries payable

45,500

Wages and salaries payable

44,000

Cash [45,500 1,500]

44,000

24. An unpaid utilities bill (December, $1,250) is due on January 10 next year.

Transaction 24

Utilities expense

1,250

Utilities payable

1,250

I have to use the table below to make a trial balance.

TRIAL BALANCE SHEET
Debit Credit
Cash
Notes Receivable
Accounts Receivable
Allowance for Doubtful Accounts
Inventories
Prepaid Insurance
Prepaid Rent
Investments in held-for-maturity securities
Land held for future development
Land
Buildings
Accumulated Depreciation
Capitalized Development Costs
Goodwill
Other Identifiable Intangible Assets
Salary and Wages Payable
Interest Payable
Accounts Payable
Utilities Payable
Income Tax Payable
Property Tax Payable
Notes Payable
Unearned Revenues
Provisions Related to Pensions
Bonds Payable
Common Stock
Preferred Stock
Paid-in-capital - Common Stock
Paid-in-capital - Preferred Stock
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
Sales Revenue
Cash Dividends
Utilities Expenses
Sales Return
Sales Discount forfeited
Interest Expenses
Salary and Wages Expenses
Supplies Expenses
Rent Expenses
Depreciation Expenses
Income Tax Expenses
Cost of Goods Sold
Bad Debt Expenses
Freight-out
purchase discount lost
Total

Here is additional information:

CAPTAIN JET INC.
BALANCE SHEET
DECEMBER 31, 2015
Current Assets
Cash 41,200
Notes Receivable 16,000
Accounts Receivable 41,800
Less: Allowance for Doubtful Accounts (3,000)
Inventories 40,000
Prepaid Insurance 540
Prepaid Rent 500
Total Current Assets 137,040
Non-Current Assets
Long-term Investments
Investments in held-for-maturity securities 51,000
Land held for future development 45,500
Property, Plant, and Equipment
Land 85,000
Buildings 675,000
Less: Accumulated Depreciation (187,500)
Intangible Assets
Capitalized Development Costs 8,000
Goodwill 76,000
Other Identifiable Intangible Assets 48,000
Total Non-Current Assets 801,000
Total Assets 938,040
Current Liabilities
Notes Payable 110,000
Accounts Payable 33,500
Unearned Revenues 12,000
Income Taxes Payable 8,440
Property Taxes Payable 6,600
Interest Payable 1,500
Total Current Liabilities 172,040
Non-Current Liabilities
Provisions Related to Pensions 84,000
Bonds Payable 300,000
Total Non-Current Liabilities 384,000
Total Liabilities 556,040
Stockholders' Equity
Common Stock 100,000
Preferred Stock 100,000
Paid-in-capital - Common Stock 27,500
Paid-in-capital - Preferred Stock 10,000
Retained Earnings 152,250
Accumulated Other Comprehensive Income 5,000
Less: Treasury Stock (12,750)
Total Stockholders' Equity 382,000
Total Liabilities and Stockholders' Equity 938,040

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Planning A Risk Based Approach

Authors: K. H. Spencer Pickett

1st Edition

047169052X, 978-0471690528

More Books

Students also viewed these Accounting questions

Question

3. Identify challenges to good listening and their remedies

Answered: 1 week ago

Question

4. Identify ethical factors in the listening process

Answered: 1 week ago