I have this excel accounting problem involving making a Direct Materials Budget and a Schedule of Cash Disbursements for Material Purchases. I included the pdf of the instructions and information, and also the excel sheet that needs to be filled out. I was filling out the excel with the numbers, but I was having a hard time with the equations. I would like the answer to be the cell references/equations that go in each cell. Please include a picture that includes what goes in each cell (such as =G4*F6) for example. Hopefully I uploaded the files correctly. Thank you

directions

excel sheet