I have to Download the GLY excel and complete what the two PNG say to complete

Sierra Pacific Community College District Forecast for Academic Year 2015-2016 Fall On-campus tuition Distance learning tuition Utilization fee Facilities fee Total Revenue $12,163,200 $7,194,600 $575,568 $1,459,584 Spring $11,403,000 $6,994,750 $559,580 $1,368,360 InterSession $2,345,000 $1,150,000 $92,000 $281,400 Summer $8,973,150 $3,314,510 $265,161 $1,076,778 Totals $34,884,350 $18,653,860 $1,492,309 $4,186,122 Paradise Lakes Resort July 14 - 20, 2014 Sales Categories Monday Cabin Rentals Local Tours Fishing Guides Equipment Rentals Apparel Total Tuesday Wednesday Thursday Friday Saturday Sunday 6,778.00 1,456.00 1,564.00 654.00 678.00 8,777.00 2,243.00 1,890.00 876.00 764.00 6,789.00 1,890.00 1,564.00 657.00 892.00 3,405.00 876.00 1,245.00 358.00 451.00 $ 2,345.00 750.00 458.00 250.00 356.00 1,234.00 968.00 675.00 325.00 543.00 4,533.00 1,254.00 890.00 678.00 532.00 6,335.00 $ 4,159.00 $ 3,745.00 $ 7,887.00 $ 11,130.00 $ 14,550.00 $ 11,792.00