I. Jack in Bedford, NY is considering expanding his magic show business and has gathered The special truck he needs costs $90,000. He can depreciate the truck on a straight line basis over five years. At the end of five years, the project will terminate the following data. e expects to sell the truck for $23,000. Jack expects annual revenues to be 5120,00 and operating expenses to be S80,000 per year. The business will require an initial investment in working capital of $9,000 and thereafter working capital requirements are expected to remain constant. the marginal tax rate for this business is 40%, calculate the operating cash flows for the project in each of years 1-5. (10 points) a. If b. Calculate the terminal cash flows, or the special cash flows that occur in the last year of the project (year 5). (6 points) Calculate the project cash flows, or the sum of flows, or the sum of initial investment, OCF, investment in ng capital, and terminal cash flows Gif any) in each of years 0-5. (10 points) d. Calculate the NPV and IRR for the project based on the cash flows estimated in part () assuming that the discount rate is 22%. (6 points)