I just need help with D, all other answers are correct! Would be much appreciated if you can show calculation!

Bonita Beauty Corporation manufactures cosmetic products that are sold through a network of sales agents. The agents are paid a commission of 21% of sales. The income statement for the year ending December 31, 2020, is as follows.

BONITA BEAUTY CORPORATION Income Statement For the Year Ended December 31, 2020
Sales				$78,300,000
Cost of goods sold
Variable		$32,886,000
Fixed		8,790,000		41,676,000
Gross margin				$36,624,000
Selling and marketing expenses
Commissions		$16,443,000
Fixed costs		10,520,300		26,963,300
Operating income				$9,660,700

The company is considering hiring its own sales staff to replace the network of agents. It will pay its salespeople a commission of 8% and incur additional fixed costs of $10,179,000.

(a)

Correct answer icon

Your answer is correct.

Under the current policy of using a network of sales agents, calculate the Bonita Beauty Corporations break-even point in sales dollars for the year 2020.

Break-even point

$ 52,190,000

Calculate the companys break-even point in sales dollars for the year 2020 if it hires its own sales force to replace the network of agents.

Break-even point

$ 58,978,600

Calculate the degree of operating leverage at sales of $78,300,000 if (1) Bonita Beauty uses sales agents, and (2) Bonita Beauty employs its own sales staff. (Round answers to 2 decimal places, e.g. 1.25.)

				Degree of operating leverage
(1)		Bonita Beauty uses sales agents		3
(2)		Bonita Beauty employs its own sales staff		4.05

Calculate the estimated sales volume in sales dollars that would generate an identical net income for the year ending December 31, 2020, regardless of whether Bonita Beauty Corporation employs its own sales staff and pays them an 8% commission or continues to use the independent network of agents.

Estimated sales volume

$ ?