Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

I just need the answers to the questions I missed. I provided the correct answers incase they're needed Integration Exercise 5 Plantwide and Departmental Overhead

I just need the answers to the questions I missed. I provided the correct answers incase they're needed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Integration Exercise 5 Plantwide and Departmental Overhead Allocation; Activity-Based Costing; Segmented Income Statements [LO 2-1, LO 2-2, LO 2-3, LO 2-4, LO 4-1, LO 4-2, LO 4-3, LO 4-4] Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars) Basic 20,000 Advanced 10,000 Total 30,000 Number of units produced and sold Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income (loss) $3,000,000 2,300,000 700,000 720,000 $ (20,000) $2,000, ece 1,350,000 650,000 480,000 $ 170,000 $ 5,000,000 3,650,000 1,350,000 1,200,000 5 150,000 Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and S60 per unit for the Advanced model. Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the company's Molding Department would be allocated based on machine hours and the overhead costs in its Assemble and Pack Department would be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information: Assemble and Pack Total $ 562,500 $1,350,000 Manufacturing overhead costs Direct labor-hours: Basic Advanced Machine-hours: Basic Advanced Molding $ 787,500 10,000 5,000 20,000 10,000 30,000 15,000 12,000 10,000 12,000 10,000 Required: 1. Using the plantwide approach: a. Calculate the plantwide overhead rate. b. Calculate the amount of overhead that would be assigned to each product. 2. Using a departmental approach: a. Calculate the departmental overhead rates b. Calculate the total amount of overhead that would be assigned to each product. c. Using your departmental overhead cost allocations, redo the controller's segmented income statement (continue to allocate selling and administrative expenses based on sales dollars). 3. Koontz's production manager has suggested using activity-based costing instead of either the plantwide or departmental approaches. To facilitate the necessary calculations, she assigned the company's total manufacturing overhead cost to four activity cost pools as follows: Activity Cost Pool Machining Assemble and pack Order processing Setups Activity Measure Machine-hours in Molding Direct Labor-Hours in Assemble and Pack Number of customer orders Setup hours Manufacturing Overhead $ 417,500 282,500 310,000 340,000 $1,350,000 She also determined that the average order size for the Basic and Advanced models is 400 units and 50 units, respectively. The molding machines require a setup for each order. One setup hour is required for each customer order of the Basic model and three hours are required to setup for an order of the Advanced model. Using the additional information provided by the production manager, calculate: a. An activity rate for each activity cost pool. b. The total manufacturing overhead cost allocated to the Basic model and the Advanced model using the activity-based approach. 4. The company pays a sales commissions of 5% for the Basic model and 10% for the Advanced model. Its traceable fixed advertising expenses include $150,000 for the Basic model and $200,000 for the Advanced model. The remainder of the company's selling and administrative costs are common fixed expenses. Using your activity-based cost assignments from requirement 3 prepare a contribution format segmented income statement that is adapted from Exhibit 7-8. (Hint: Organize all of the company's costs into three categories: variable expenses, traceable fixed expenses, and common fixed expenses.) 5. Using your contribution format segmented income statement from requirement 4. calculate the break-even point in dollar sales for the Advanced model Complete this question by entering your answers in the tabs below. Req 1A Reg 1B Req 2A Req 2B Req 20 Req Req 3B R Calculate the plantwide overhead rate. Plantwide overhead rate $ 30 per DLH Req 1B > Complete this question by entering your answers in the tabs below. Req 1A Req 1B Req 2A Req 2B Reg 20 Req 3A Reg 3B Re Calculate the amount of overhead that would be assigned to each product. Basic Advanced Amount of overhead $ 900,000 $ 450,000 Complete this question by entering your answers in the tabs below. Reg 1A Req 1B Req 2A Req 2B Req 20 Reg 3A Req 3B RE Calculate the departmental overhead rates. (Round your answers to 2 decimal places.) Molding Department 35.80 per Assemble and Pack Department per $ 18.75 DLH Manufacturing overhead rate $ Complete this question by entering your answers in the tabs below. Req 1A Reg 1B Reg 2A Req 2B Reg 20 Reg 3A Req 3B Reg 4 Reg 5 Calculate the total amount of overhead that would be assigned to each product. (Round your intermediate calcul decimal places.) $ Molding Department Assemble and Pack Department Total manufacturing overhead assigned Basic 429,600 375,000 804,600 Advanced $ 358,000 187,500 S 545,500 Complete this question by entering your answers in the tabs below. Req 1A Req 18 Reg 2A Req 2B Req 2c Req Req 3B Reg 4 Reg 5 Using your departmental overhead cost allocations, redo the controller's segmented income statement continue to allocate selling and administrative expenses based on sales dollars). (Round your intermediate calculations to 2 decimal places.) Basic Advanced Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating Income 3.000.000 2,204,600 795,400 720,000 $ 75,400 2,000,000 1,445,500 554,500 480,000 $ 74,500 Complete this question by entering your answers in the tabs below. Req 1A Reg 1B Req 2A Req 2B Req 20 Reg Req 3B Reg 4 Calculate an activity rate for each activity cost pool. (Round your answers to 2 decimal places.) Activity Rate 18.98 Activity Cost Pool Machining Assemble and pack Order processing Setups $ $ $ $ per MH per DLH 9.42 920 % per order 523.08 per hour XXXX 150,000 x > X Total traceable fixed expenses Segment margin Common fixed expenses 150,000 X S 2,800,000 200,000 $ 1.700.000 0 Total common fixed expenses Net operating income Complete this question by entering your answers in the tabs below. Req 1A Reg 1B Req 2A Reg 28 Req 2c Reg 3A Req 3B Reg 4 Reg 5 Using your contribution format segmented income statement from requirement 4, calculate the break-even point in dollar sales for the Advanced model. (Round your intermediate calculations to 2 decimal places. Round your final answer to the nearest whole dollar.) Break-even point in dollar sales $ 2,181,743

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions