Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I ' m completely lost with trying to find the solution to this problem, and all of the help I've gotten so far either hasn't

I'm completely lost with trying to find the solution to this problem, and all of the help I've gotten so far either hasn't given any info that helped or hasn't provided a correct answer, so I've also included the possible answers for each part of the question, hopefully that can lead to a better result, I appreciate any help that could be given.
Kudo Manufacturing Inc. is considering a new project involving the acquisition of a new machine that would
replace an older machine currently in use. The new machine costs $650,000(at t=0) and can be sold at the end of its
expected 4-year operating life for $380,000(at t=4). The old machine was bought 3 years ago for $500,000 and can
be sold for $220,000 today or for $120,000 in 4 years. Both, the old and the new machine belong to asset class 43
with a CCA rate of 30%(AII applies). The vendor will charge $25,000 for the installation of the new machine and
the removal of the old machine, and this amount must be capitalized and added to the class 43CCA pool.
Management believes that the company will have other class 43 assets in four years when the equipment is sold.
The cost of operating the old machine is expected to be $150,000 next year (at t=1) with this cost increasing at 4%
per year over the next three years (at t=2,dots,4). Management paid $30,000 for a study that estimates that the cost of
operating the new machine will be $50,000 in its first year of operation (at t=1) and will increase over the next three
years at the same rate as the old machine. Since the new machine is more reliable, the plant will need to keep fewer
spare parts in stock. Management expects that inventory levels can be reduced by $40,000(at t=0) when the new
machine is installed (note, at the end of the project, this change in net working capital will be reversed, i.e.,
inventory levels will increase again by $40,000 at the t=4). Kudo's marginal tax rate is 35%, and its required rate of
return (RRR) is 10%.
a) What is the initial cash outlay (the total cash flow at t=0)?
possible answers are: 1.-$390,000,2.-$415,000,3.-$665,000,4.-$455,000,5.-$495,000,6.-$445,000,7.-$635,000,8.-$675,000
b) What is the first year's cash flow (at t=1; excluding the CCA Tax Shield)?
possible answers are: 1. $100,000,2. $35,000,3. $59,091,4. $70,000,5. $150,000,6. $97,500,7. $65,000,8. $105,000
c) What is the last year's cash flow (at t=4; excluding the CCA Tax Shield)?
possible answers: 1. $293,116,2. $332,486,3. $333,116,4. $373,116,5. $200,202,6. $285,000,7. $216,116,8. $413,116
d) What is the year 1CCA ?(Make sure you use the Accelerated Investment Incentive rule)
possible answers are: 1. $60,750,2. $64,500,3. $101,250,4. $204,750,5. $136,500,6. $202,500,7. $113,750,8. $107,500
e) What is the year 3 CCA? (Make sure you use the Accelerated Investment Incentive rule)
possible answers are: 1. $189,508,2. $281,138,3. $120,488,4. $76,755,5. $72,293,6.$52,553,7. $66,885,8. $113,750
f) What is the PV of CCA Tax Shields? (Make sure you use the Accelerated Investment Incentive rule)
possible answers are: 1. $114,009,2. $68,131,3. $45,878,4. $107,744,5. $116,254,6. $61,129,7. $46,616,8. $78,251
g) What is the NPV of the replacement project?
possible answers are: 1. $8,697,2. $39,110,3. $31,232,4. $22,870,5. $80,821,6. $149,270,7.-$9,626,8. $47,695
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Handbook Of Financial Instruments

Authors: Frank J. Fabozzi

1st Edition

0471220922, 978-0471220923

More Books

Students also viewed these Finance questions

Question

Technology. Refer to Case

Answered: 1 week ago