i. Market to Book (M/B) (answer should be in decimal) 20 000 j. Price to Earning (answer should be in decimal) Table 1: Balance Sheet for 2014 and 2013 Balance Sheets as of December 31 2014 2013 $ 13,000 25,000 $ 14,000 30,000 28,125 $ 72,125 50.000 $122125 21,000 $ 59,000 47,000 $106.000 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Common stock (5,000 shares) Retained earnings Common equity Total liabilities and equity $ 10,800 7,600 6,700 $ 25,100 15.000 $ 40,100 50,000 $ 9,000 6,000 5,150 $ 20,150 15.000 $ 35,150 50,000 20,850 $ 70,850 $106.000 32.005 $ 82,025 $ 122,125 Table 2: Income Statement for 2014 Income Statement for Year Ending December 31, 2014 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation & amortization EBIT Interest $214000 170,000 $ 44,000 5000 $ 39,000 1,750 $ 37,250 14,900 $ 22,350 $ 11,175 EBT Taxes (40%) Net Income Dividends pald Additional information: Company Tax Rate is 40% 2013 & 2014 # of outstanding shares is 5,000 2014 stock price per share is $21.00 2013 stock price per share is $18.00 - Unui piuviuuu swaliviar Dravci w w Net plant and equipment is net fixed asset. aito1 di n tomaat aanta