I need a 1st year financial income statement and start up costs spreadsheets for a women's retail store based in Soho that has a fully operational design sewing studio.

all dollar and percentages must then be spelled out with step by step formulas explaining how to get example: net sales, COGS, salaries.

for start up costs must include the below

Cost of 20 sewing machines

tables

fabrics

notions

and all supplies needed to open a retail store