i need a response to these questions on word, please and thank you.

Case report 2 Please write your responses to questions on Word, copy paste tables on Word and submit the Word file only. There has to be at least 600 words in your report with 1-Inch margins on top-bottom-left-right with 1.5 spacing and Times New Roman 12-font. 4 Table Styles Fryer Corporation has a 15% weighted average cost of capital (WACC). Its most recent sales were 500 million and its total net operating capital is $270 milion. The following shows estimates of the forecasted growth rates operating profitability ration, and capital requirement rate for the next three years. All of these ratios are expected to remain constant her the third year. Use this information to anwwer the following questions Table Osina Tale Caption D 10 11 Estimated Data for Fryer Corporation Headers Footer Forecast 3 3 Annual sales growth rate Operating profitability (NOPAT) Capital requirement (OpCap/Sales Tax rate 20% 12% 50 35% 2 6% 10% BOS 35% 105 60 Row Calu Table Font Size a. Use the data to forecast sales, net operating profiler taxes (NOPAT) total net operating capital (OpCapitre cash flow (CF), growth rate in FGF, and return on invested capital (ROI) for the next three years. What is the FCF growth rate for Year and how does it compare with the growth rate in sales? What is the ROIC for Year 3 and how does it compare with the 15% WACC? Table Outline Current Forecast Year 3 Die Table Title $90 Grimes 5570 Net operating profit after taxes Telnet operating capital FCF NOPAT - Investment in OpCap Growth i FC body Wor 10 Alating Row Color FCF - NOPAT - Investment in OpCap 2 Growth in FCF 33 ROIC - NOPATIOpCap Table Styles b. What is the value of operations at Year 3, V.? What is the current value of operations, V..? How does the value of operations at Year 0 compare with the total net operating capital at Year 3, and what might explain this 30 relationship? Table Options Title Caption 15.00% Free cash flow at beginning of the constant growth phase (FCF) Weighted average cost of capital (WACC) Constant growth rate (90) = HV, V Present value of HV Present value of free cash flows Total value of operations at Year 0... Headers & Footer GO Rows Columns c. Suppose the growth rates for Years 2, 3, and thereafter can be increased to 7%. What is the new value of operations? Did it go up or down? Why did it change in this manner? Table Font Size Sales growth rates after Year 1 Total value of operations at Year 0. V..." 7% Hint Create a scenario and copy the new scenario's 54 Table Outline Outline Table Title 30 d. Return the growth rates to the original values. Now suppose that the capital requirement ratio can be decreased to 60% for all three years and thereafter. What is the new value of operations? Did it go up or down relative to the su original base case? Why did it change in this manner? 00 Capital requirement ratios 60% Total value of operations at Year O.V Hint Create a scenario and copy the new scenario's Gridlines 15.00% 43 Free cash flow at beginning of the constant growth phase (FC) Weighted average cost of capital (WACC) Constant growth rate :) HV, Present value of W Present Value of free cash flow Total value of operations at Year 0. V. 49 Table Styles Table Options Te Caption . Suppose the growth rates for Years 2, 3, and thereafter can be increased to 7%. What is the new value of operationa? Did it go up or down? Why did it change in this manner? Sales growth rates after Year 1 7% Total value of operations at Year 0... Hint: Greate a scenario and copy the news' Headers & Festa EC MO SEDLERES LEHBETESDE Rows d. Return the growth rates to the original values. Now suppose that the capital requirement ratio can be decreased to 60% for all three years and thereafter. What is the new value of operations ? Did it go up or down relative to the original base case7 Why did it change in this manner? Capital requirement ratios 60% Total value of operations at Year 0. V Hint Create a scenario and copy the new one's Columns Table Font Site Tale Outline e. Leave the capital requirement ratios at 60% for all three years and thereafter, but increase the sales growth rates for Years 2. 3. and thereafter to 7%. What is the new value of operations? Did it go up or down relative to the other scenarios? Why did it change in this manner? Outline Table Title Sales growth rates after Year 1 Capital requirement ratios Total value of operations at Year 7% 60% Hit Create a scenario and copy new scenes Gridlines Case report 2 Please write your responses to questions on Word, copy paste tables on Word and submit the Word file only. There has to be at least 600 words in your report with 1-Inch margins on top-bottom-left-right with 1.5 spacing and Times New Roman 12-font. 4 Table Styles Fryer Corporation has a 15% weighted average cost of capital (WACC). Its most recent sales were 500 million and its total net operating capital is $270 milion. The following shows estimates of the forecasted growth rates operating profitability ration, and capital requirement rate for the next three years. All of these ratios are expected to remain constant her the third year. Use this information to anwwer the following questions Table Osina Tale Caption D 10 11 Estimated Data for Fryer Corporation Headers Footer Forecast 3 3 Annual sales growth rate Operating profitability (NOPAT) Capital requirement (OpCap/Sales Tax rate 20% 12% 50 35% 2 6% 10% BOS 35% 105 60 Row Calu Table Font Size a. Use the data to forecast sales, net operating profiler taxes (NOPAT) total net operating capital (OpCapitre cash flow (CF), growth rate in FGF, and return on invested capital (ROI) for the next three years. What is the FCF growth rate for Year and how does it compare with the growth rate in sales? What is the ROIC for Year 3 and how does it compare with the 15% WACC? Table Outline Current Forecast Year 3 Die Table Title $90 Grimes 5570 Net operating profit after taxes Telnet operating capital FCF NOPAT - Investment in OpCap Growth i FC body Wor 10 Alating Row Color FCF - NOPAT - Investment in OpCap 2 Growth in FCF 33 ROIC - NOPATIOpCap Table Styles b. What is the value of operations at Year 3, V.? What is the current value of operations, V..? How does the value of operations at Year 0 compare with the total net operating capital at Year 3, and what might explain this 30 relationship? Table Options Title Caption 15.00% Free cash flow at beginning of the constant growth phase (FCF) Weighted average cost of capital (WACC) Constant growth rate (90) = HV, V Present value of HV Present value of free cash flows Total value of operations at Year 0... Headers & Footer GO Rows Columns c. Suppose the growth rates for Years 2, 3, and thereafter can be increased to 7%. What is the new value of operations? Did it go up or down? Why did it change in this manner? Table Font Size Sales growth rates after Year 1 Total value of operations at Year 0. V..." 7% Hint Create a scenario and copy the new scenario's 54 Table Outline Outline Table Title 30 d. Return the growth rates to the original values. Now suppose that the capital requirement ratio can be decreased to 60% for all three years and thereafter. What is the new value of operations? Did it go up or down relative to the su original base case? Why did it change in this manner? 00 Capital requirement ratios 60% Total value of operations at Year O.V Hint Create a scenario and copy the new scenario's Gridlines 15.00% 43 Free cash flow at beginning of the constant growth phase (FC) Weighted average cost of capital (WACC) Constant growth rate :) HV, Present value of W Present Value of free cash flow Total value of operations at Year 0. V. 49 Table Styles Table Options Te Caption . Suppose the growth rates for Years 2, 3, and thereafter can be increased to 7%. What is the new value of operationa? Did it go up or down? Why did it change in this manner? Sales growth rates after Year 1 7% Total value of operations at Year 0... Hint: Greate a scenario and copy the news' Headers & Festa EC MO SEDLERES LEHBETESDE Rows d. Return the growth rates to the original values. Now suppose that the capital requirement ratio can be decreased to 60% for all three years and thereafter. What is the new value of operations ? Did it go up or down relative to the original base case7 Why did it change in this manner? Capital requirement ratios 60% Total value of operations at Year 0. V Hint Create a scenario and copy the new one's Columns Table Font Site Tale Outline e. Leave the capital requirement ratios at 60% for all three years and thereafter, but increase the sales growth rates for Years 2. 3. and thereafter to 7%. What is the new value of operations? Did it go up or down relative to the other scenarios? Why did it change in this manner? Outline Table Title Sales growth rates after Year 1 Capital requirement ratios Total value of operations at Year 7% 60% Hit Create a scenario and copy new scenes Gridlines