i need all of it, thank you

1. Prepare a budgeted income statement for 20Yg. budgetied income statement and balance sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20r9, the following tentative trial balence as af December 31, 20YB, is prepared by the Accounting Department of Regina 5oap Co: Fuctory output and sales for 20 r9 are expected to total 27,000 units of product, which are to be sold at $100 per unit. The quanticies and costs of the inventories at Decernber 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year, Budget estimates of manufacturing costs and operating expenses for the vear are summarized as follows: 2. Prepare a budqeted balance sheet as of December 31,209. Balances of accounts receivabie, prepaid expenses, and accounts payable ot the end of the year are not expected to differ significantiy from the beginining balances, in March, June, September, and Dencember on 25,000 shares of common stock outstanding. It is ancicipated that fuxed assets wil be purchased for $148,000 cash in May Current assets: Inventories: Total current assets Property, plant, and equipment: Total property, plant, and equipment Total assets Liabilities Current liabilities: Stockholders' Equity Total stockholders' equity Totat tlabilities and stockholders' equity