I need answer please without explanation

BE + Case Study 2.A Time 02:15 De CFLFMA wense SA provided to given to come home and answer the footh Startup commenced operations at the bof 2020 125 on ou wanted to find the purchase wil as for general corporate purposes. As part of its business planes ayat forecast was developed and down descens High and low Cones respective. At the end of an Startup med 11 of 5 year de repay equal annat installments at the end of each year to financeito capitato 6 Burgthe Low Case vacano the wette equity com SE OOOO 12 Page 1 Nestas 5 6 39 40 41 42 Accounts Payable (Days) Capital Expenditures Equity issued (Repaid 2021E 25 $20 000 $0 2022E 25 $20,000 $0 2023E 25 $20.000 $0 2024E 25 $20,000 $0 2025E 25 $20 000 SO 43 45 46 Low Case Income Statement Assumptions Annual Sales Growth Cost of Sales (% of Sales) SG8A Expense (% of Sales) 30% 450% 150% 3.0% 45046 150% 305 4504 150% 30% 450% 150% 30% 450% 150% Interest Rate Effective Tax Rale 50% 250% 50% 250% 5046 250% 50% 250% 50% 250% 12 47 48 49 SO 51 52 53 54 55 56 57 SB Balance Sheet Assumptions Accounts Receivable (Dap) Accounts Payable (Days) Capital Expenditures Equity Issued (Repaid) SR88 20 $15,000 91288 50 20 $15,000 SO 50 20 $15,000 50 20 $15.000 $0 STR88 $15 000 59 High Case